Valuation Kering

Stocks

Real-time Euronext Paris 03:59:18 2026-09-01 am EDT			5-day change	1st Jan Change
250.85 ^EUR	-1.26%		+1.64%	-16.53%

Aug. 28	European Stocks Close Higher in Friday Trading as Investors Parse Fed Chair Remarks	MT
Aug. 25	European shares gain on softer US Iran sanctions, falling oil prices	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,474	58,122	48,537	29,206	36,903	31,151	-	-
Change	-	-33.56%	-16.49%	-39.83%	26.35%	-15.59%	-	-
Enterprise Value (EV) ¹	92,144	60,428	57,041	39,706	44,942	39,910	39,348	38,675
Change	-	-34.42%	-5.61%	-30.39%	13.19%	-11.2%	-1.41%	-1.71%
P/E	27.7x	16.2x	16.4x	25.8x	510x	48.2x	27.6x	20.1x
PBR	6.57x	4.15x	3.22x	1.96x	2.51x	2.08x	1.97x	1.84x
PEG	-	1.1x	-1x	-0.4x	-5.4x	0x	0.4x	0.5x
Capitalization / Revenue	4.96x	2.86x	2.48x	1.7x	2.51x	2.12x	1.99x	1.85x
EV / Revenue	5.22x	2.97x	2.92x	2.31x	3.06x	2.71x	2.51x	2.3x
EV / EBITDA	14.2x	8.33x	8.68x	8.51x	12.2x	10.4x	9.28x	8.04x
EV / EBIT	18.4x	10.8x	12x	15.5x	27.6x	21.2x	16.7x	13.4x
EV / FCF	23.4x	18.8x	28.8x	28.4x	19.5x	20.9x	22.7x	20.5x
FCF Yield	4.28%	5.31%	3.48%	3.53%	5.12%	4.8%	4.4%	4.88%
Dividend per Share ²	12	14	14	6	3	3.395	4.958	6.59
Rate of return	1.7%	2.94%	3.51%	2.52%	1%	1.34%	1.95%	2.59%
EPS ²	25.49	29.31	24.37	9.24	0.59	5.273	9.215	12.66
Distribution rate	47.1%	47.8%	57.4%	64.9%	508%	64.4%	53.8%	52.1%
Net sales ¹	17,645	20,351	19,566	17,194	14,675	14,729	15,678	16,795
EBITDA ¹	6,470	7,255	6,569	4,667	3,675	3,838	4,238	4,807
EBIT ¹	5,017	5,589	4,746	2,554	1,631	1,884	2,363	2,889
Net income ¹	3,176	3,614	2,983	1,133	72	642.9	1,149	1,543
Net Debt ¹	4,670	2,306	8,504	10,500	8,039	8,759	8,197	7,524
Reference price ²	706.90	475.50	399.00	238.25	301.00	254.05	254.05	254.05
Nbr of stocks (in thousands)	123,744	122,233	121,646	122,587	122,601	122,618	-	-
Announcement Date	2/17/22	2/15/23	2/8/24	2/11/25	2/10/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KERING	48.18x	2.71x	10.4x	1.34%	36.18B
INDITEX	26.65x	4.09x	14.48x	3.34%	210B
FAST RETAILING CO., LTD.	43.34x	5.35x	22.15x	0.86%	139B
ROSS STORES, INC.	26.49x	2.71x	17.41x	0.78%	73.31B
HENNES & MAURITZ AB	22.61x	1.51x	8.53x	4.16%	29.29B
TAPESTRY, INC.	15.56x	3.03x	11.62x	1.51%	24.6B
NEXT PLC	19.22x	2.66x	11.92x	1.86%	24.09B
BURLINGTON STORES, INC.	22.62x	1.34x	11.43x	-.--%	16.32B
LPP SA	14.67x	1.75x	7.43x	4.42%	10.39B
THE GAP, INC.	7.41x	0.43x	3.97x	3.09%	7.84B
Average	24.67x	2.56x	11.93x	2.14%	57.1B
Weighted average by Cap.	30.47x	3.72x	15.57x	2.1%