|
Market Closed -
NYSE
04:00:02 2026-08-14 pm EDT
|
5-day change | 1st Jan Change | ||
| 25.14 USD | -0.32% |
|
-0.24% | -0.95% |
| Aug. 02 | KeyCorp acquired Clearwater International. | CI |
| Jul. 22 | Scotiabank Expects Q3 Net Income of C$82 Million From KeyCorp Stake | MT |
Company Valuation: KeyCorp
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,535 | 16,252 | 13,482 | 18,962 | 22,413 | 24,533 | - | - |
| Change | - | -24.53% | -17.04% | 40.65% | 18.2% | 9.46% | - | - |
| Enterprise Value (EV) | 21,535 | 16,252 | 13,482 | 18,962 | 22,413 | 24,533 | 24,533 | 24,533 |
| Change | - | -24.53% | -17.04% | 40.65% | 18.2% | 9.46% | 0% | 0% |
| P/E | 8.79x | 9.03x | 16.4x | -53.6x | 13.6x | 12.6x | 10.7x | 9.48x |
| PBR | 1.38x | 1.48x | 1.11x | 1.21x | 1.27x | 1.39x | 1.33x | 1.35x |
| PEG | - | -0.3x | -0.3x | 0x | -0x | 0.6x | 0.6x | 0.8x |
| Capitalization / Revenue | 2.95x | 2.23x | 2.1x | 4.11x | 2.98x | 3.04x | 2.85x | 2.72x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.04x | 2.85x | 2.72x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.77x | 6.97x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.75 | 0.79 | 0.82 | 0.82 | 0.82 | 0.8273 | 0.8641 | 0.9043 |
| Rate of return | 3.24% | 4.54% | 5.69% | 4.78% | 3.97% | 3.6% | 3.76% | 3.93% |
| EPS 2 | 2.63 | 1.93 | 0.88 | -0.32 | 1.52 | 1.827 | 2.154 | 2.425 |
| Distribution rate | 28.5% | 40.9% | 93.2% | -256% | 53.9% | 45.3% | 40.1% | 37.3% |
| Net sales 1 | 7,292 | 7,272 | 6,413 | 4,619 | 7,513 | 8,068 | 8,603 | 9,003 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,836 | 2,862 | 1,679 | 1,935 | 2,784 | 3,157 | 3,518 | - |
| Net income 1 | 2,519 | 1,799 | 824 | -304 | 1,686 | 1,960 | 2,205 | 2,402 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 23.13 | 17.42 | 14.40 | 17.14 | 20.64 | 22.99 | 22.99 | 22.99 |
| Nbr of stocks (in thousands) | 931,058 | 932,970 | 936,260 | 1,106,325 | 1,085,908 | 1,067,129 | - | - |
| Announcement Date | 1/20/22 | 1/19/23 | 1/18/24 | 1/21/25 | 1/20/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.37x | - | - | 1.74% | 965B | |
| 13.7x | - | - | 1.86% | 448B | |
| 12.68x | - | - | 4.13% | 353B | |
| 18.85x | - | - | 2.27% | 299B | |
| 12.06x | - | - | 2.16% | 266B | |
| 15.03x | - | - | 2.64% | 262B | |
| 12.03x | - | - | 2.11% | 211B | |
| 25.24x | - | - | 3.05% | 199B | |
| 18.3x | - | - | 2.57% | 203B | |
| Average | 15.81x | 2.5% | 356.4B | |||
| Weighted average by Cap. | 15.14x | 2.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KEY Stock
- KEY.PRL Stock
- Valuation KeyCorp
Select your edition
All financial news and data tailored to specific country editions
