|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.02 USD | -0.04% |
|
+0.60% | -1.42% |
Company Valuation: KeyCorp
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,535 | 16,252 | 13,482 | 18,962 | 22,413 | 25,419 | - | - |
| Change | - | -24.53% | -17.04% | 40.65% | 18.2% | 13.41% | - | - |
| Enterprise Value (EV) | 21,535 | 16,252 | 13,482 | 18,962 | 22,413 | 25,419 | 25,419 | 25,419 |
| Change | - | -24.53% | -17.04% | 40.65% | 18.2% | 13.41% | 0% | 0% |
| P/E | 8.79x | 9.03x | 16.4x | -53.6x | 13.6x | 12.9x | 10.9x | 9.82x |
| PBR | 1.38x | 1.48x | 1.11x | 1.21x | 1.27x | 1.4x | 1.33x | 1.38x |
| PEG | - | -0.3x | -0.3x | 0x | -0x | 0.6x | 0.6x | 0.9x |
| Capitalization / Revenue | 2.95x | 2.23x | 2.1x | 4.11x | 2.98x | 3.15x | 2.95x | 2.83x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.15x | 2.95x | 2.83x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.99x | 7.2x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.75 | 0.79 | 0.82 | 0.82 | 0.82 | 0.8293 | 0.8654 | 0.8929 |
| Rate of return | 3.24% | 4.54% | 5.69% | 4.78% | 3.97% | 3.52% | 3.67% | 3.79% |
| EPS 2 | 2.63 | 1.93 | 0.88 | -0.32 | 1.52 | 1.824 | 2.166 | 2.398 |
| Distribution rate | 28.5% | 40.9% | 93.2% | -256% | 53.9% | 45.5% | 40% | 37.2% |
| Net sales 1 | 7,292 | 7,272 | 6,413 | 4,619 | 7,513 | 8,079 | 8,618 | 8,986 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,836 | 2,862 | 1,679 | 1,935 | 2,784 | 3,180 | 3,533 | - |
| Net income 1 | 2,519 | 1,799 | 824 | -304 | 1,686 | 1,961 | 2,215 | 2,385 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 23.13 | 17.42 | 14.40 | 17.14 | 20.64 | 23.55 | 23.55 | 23.55 |
| Nbr of stocks (in thousands) | 931,058 | 932,970 | 936,260 | 1,106,325 | 1,085,908 | 1,079,369 | - | - |
| Announcement Date | 1/20/22 | 1/19/23 | 1/18/24 | 1/21/25 | 1/20/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.57x | - | - | 1.85% | 907B | ||
| 13.12x | - | - | 1.94% | 430B | ||
| 5.8x | - | - | 5.35% | 378B | ||
| 12.39x | - | - | 4.17% | 344B | ||
| 19.02x | - | - | 2.24% | 300B | ||
| 5.44x | - | - | 5.61% | 286B | ||
| 12.1x | - | - | 2.18% | 265B | ||
| 5.81x | - | - | 5.39% | 264B | ||
| 14.14x | - | - | 2.8% | 241B | ||
| Average | 11.26x | 3.5% | 379.33B | |||
| Weighted average by Cap. | 11.66x | 3.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KEY Stock
- KEY.PRL Stock
- Valuation KeyCorp
Select your edition
All financial news and data tailored to specific country editions
















