|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 810.00 TWD | +1.63% |
|
+1.76% | +409.43% |
| Jun. 23 | Kinsus Interconnect Technology's Profit Surges 99% in Q1 | MT |
| Jun. 08 | Masterlink Securities Upgrades Kinsus Interconnect Technology to Buy from Hold; Price Target is NT$1,000 | MT |
Company Valuation: Kinsus Interconnect Technology Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 105,047 | 47,315 | 45,310 | 46,123 | 72,633 | 426,802 | - | - |
| Change | - | -54.96% | -4.24% | 1.79% | 57.48% | 487.61% | - | - |
| Enterprise Value (EV) 1 | 100,202 | 41,778 | 46,299 | 47,954 | 71,958 | 424,022 | 419,722 | 414,370 |
| Change | - | -58.31% | 10.82% | 3.57% | 50.06% | 489.26% | -1.01% | -1.28% |
| P/E | 27.4x | 6.81x | 906x | 918x | 45.6x | 79.7x | 37.1x | 21.3x |
| PBR | 3.61x | 1.38x | 1.43x | 1.46x | 2.22x | 9.82x | 8.69x | 6.55x |
| PEG | - | 0.1x | -9.1x | - | 0x | 0x | 0x | 0.3x |
| Capitalization / Revenue | 2.94x | 1.14x | 1.69x | 1.51x | 1.85x | 8.04x | 5.95x | 4.51x |
| EV / Revenue | 2.81x | 1x | 1.73x | 1.57x | 1.83x | 7.99x | 5.85x | 4.38x |
| EV / EBITDA | 10.7x | 2.77x | 7.24x | 6.63x | 7.26x | 28.2x | 19.1x | 14.7x |
| EV / EBIT | 20x | 4.19x | 44.4x | 43.8x | 27x | 59x | 30.9x | 19.6x |
| EV / FCF | -35.7x | -36.9x | -11.9x | -17.7x | 36.4x | 54.3x | 83.9x | 15.8x |
| FCF Yield | -2.8% | -2.71% | -8.38% | -5.64% | 2.75% | 1.84% | 1.19% | 6.34% |
| Dividend per Share 2 | 4.5 | 6.5 | 1 | 1 | 1.75 | 4.387 | 8.558 | 9.131 |
| Rate of return | 1.93% | 6.22% | 1% | 0.99% | 1.1% | 0.54% | 1.06% | 1.13% |
| EPS 2 | 8.51 | 15.34 | 0.11 | 0.11 | 3.49 | 10.16 | 21.81 | 38.07 |
| Distribution rate | 52.9% | 42.4% | 909% | 909% | 50.1% | 43.2% | 39.2% | 24% |
| Net sales 1 | 35,673 | 41,626 | 26,832 | 30,535 | 39,351 | 53,079 | 71,725 | 94,648 |
| EBITDA 1 | 9,382 | 15,071 | 6,394 | 7,228 | 9,914 | 15,036 | 21,988 | 28,227 |
| EBIT 1 | 5,005 | 9,964 | 1,042 | 1,095 | 2,670 | 7,192 | 13,584 | 21,169 |
| Net income 1 | 3,859 | 6,977 | 47.52 | 48.89 | 1,596 | 5,214 | 10,622 | 19,579 |
| Net Debt 1 | -4,845 | -5,538 | 988.1 | 1,831 | -674.9 | -2,780 | -7,080 | -12,432 |
| Reference price 2 | 233.00 | 104.50 | 99.70 | 101.00 | 159.00 | 810.00 | 810.00 | 810.00 |
| Nbr of stocks (in thousands) | 450,844 | 452,776 | 454,467 | 456,659 | 456,813 | 526,916 | - | - |
| Announcement Date | 2/15/22 | 3/14/23 | 2/19/24 | 2/27/25 | 2/12/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 80.07x | 8.03x | 28.22x | 0.54% | 13.38B | ||
| 58.78x | 9.32x | 47.35x | 1.36% | 196B | ||
| 83.34x | 10.32x | 19.79x | -.--% | 109B | ||
| 65.23x | - | - | 0.15% | 66.92B | ||
| 56.75x | 11.46x | 43x | 0.83% | 61.23B | ||
| 65.03x | 8.42x | 33.6x | 0.65% | 48.6B | ||
| 8817.22x | 83.66x | 2181.91x | - | 46.7B | ||
| 33.3x | 8.48x | 25.03x | 1.01% | 45.05B | ||
| 57.68x | 9.61x | 39.08x | 0.77% | 43.5B | ||
| 42.57x | 9.74x | 31.62x | 0.47% | 39.93B | ||
| Average | 936.00x | 17.67x | 272.18x | 0.64% | 67.04B | |
| Weighted average by Cap. | 671.52x | 15.36x | 202.27x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3189 Stock
- Valuation Kinsus Interconnect Technology Corp.
Select your edition
All financial news and data tailored to specific country editions
















