Valuation Kinsus Interconnect Technology Corp.

Stocks

End-of-day quote Taiwan S.E. 2026-11-05			5-day change	1st Jan Change
740.00 ^TWD	-9.98%		-28.50%	+365.41%

Nov. 03	Kinsus Interconnect Technology Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
Sep. 21	Kinsus Interconnect Technology Corp.(TWSE:3189) added to FTSE All-World Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	105,047	47,315	45,310	46,123	72,633	389,913	-	-
Change	-	-54.96%	-4.24%	1.79%	57.48%	436.82%	-	-
Enterprise Value (EV) ¹	100,202	41,778	46,299	47,954	71,958	397,303	396,584	383,423
Change	-	-58.31%	10.82%	3.57%	50.06%	452.13%	-0.18%	-3.32%
P/E	27.4x	6.81x	906x	918x	45.6x	57.1x	25.3x	15x
PBR	3.61x	1.38x	1.43x	1.46x	2.22x	8.39x	6.98x	4.35x
PEG	-	0.1x	-9.1x	-	0x	0x	0x	0.2x
Capitalization / Revenue	2.94x	1.14x	1.69x	1.51x	1.85x	7.19x	4.66x	3.14x
EV / Revenue	2.81x	1x	1.73x	1.57x	1.83x	7.33x	4.74x	3.09x
EV / EBITDA	10.7x	2.77x	7.24x	6.63x	7.26x	23.7x	13.1x	8.85x
EV / EBIT	20x	4.19x	44.4x	43.8x	27x	45x	19.2x	10.5x
EV / FCF	-35.7x	-36.9x	-11.9x	-17.7x	36.4x	51.4x	25.2x	8.83x
FCF Yield	-2.8%	-2.71%	-8.38%	-5.64%	2.75%	1.95%	3.97%	11.3%
Dividend per Share ²	4.5	6.5	1	1	1.75	6.303	15.31	27.91
Rate of return	1.93%	6.22%	1%	0.99%	1.1%	0.85%	2.07%	3.77%
EPS ²	8.51	15.34	0.11	0.11	3.49	12.96	29.28	49.34
Distribution rate	52.9%	42.4%	909%	909%	50.1%	48.7%	52.3%	56.6%
Net sales ¹	35,673	41,626	26,832	30,535	39,351	54,228	83,741	124,263
EBITDA ¹	9,382	15,071	6,394	7,228	9,914	16,734	30,193	43,318
EBIT ¹	5,005	9,964	1,042	1,095	2,670	8,819	20,621	36,498
Net income ¹	3,859	6,977	47.52	48.89	1,596	6,846	16,669	30,364
Net Debt ¹	-4,845	-5,538	988.1	1,831	-674.9	7,390	6,670	-6,490
Reference price ²	233.00	104.50	99.70	101.00	159.00	740.00	740.00	740.00
Nbr of stocks (in thousands)	450,844	452,776	454,467	456,659	456,813	526,910	-	-
Announcement Date	2/15/22	3/14/23	2/19/24	2/27/25	2/12/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KINSUS INTERCONNECT TECHNOLOGY CORP.	63.45x	8.12x	26.32x	0.77%	13.17B
NVIDIA CORPORATION	20.01x	11.4x	17.19x	0.38%	4,833B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	20.46x	10x	13.5x	1.2%	1,782B
BROADCOM INC.	35.14x	14.89x	21.87x	0.8%	1,554B
MICRON TECHNOLOGY, INC.	4.58x	2.76x	3.08x	0.08%	900B
AMD (ADVANCED MICRO DEVICES)	84.12x	15.47x	56.94x	-.--%	802B
SK HYNIX INC.	3.8x	2.4x	2.89x	2%	757B
INTEL CORPORATION	-25.41x	5.46x	15.39x	-.--%	310B
TEXAS INSTRUMENTS INCORPORATED	34.4x	12.9x	23.46x	1.85%	285B
Average	26.73x	9.27x	20.07x	0.79%	1,248B
Weighted average by Cap.	23.58x	10.52x	18.11x	0.65%