Valuation Kinsus Interconnect Technology Corp.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-06-29			5-day change	1st Jan Change
810.00 ^TWD	+1.63%		+1.76%	+409.43%

Jun. 23	Kinsus Interconnect Technology's Profit Surges 99% in Q1	MT
Jun. 08	Masterlink Securities Upgrades Kinsus Interconnect Technology to Buy from Hold; Price Target is NT$1,000	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	105,047	47,315	45,310	46,123	72,633	426,802	-	-
Change	-	-54.96%	-4.24%	1.79%	57.48%	487.61%	-	-
Enterprise Value (EV) ¹	100,202	41,778	46,299	47,954	71,958	424,022	419,722	414,370
Change	-	-58.31%	10.82%	3.57%	50.06%	489.26%	-1.01%	-1.28%
P/E	27.4x	6.81x	906x	918x	45.6x	79.7x	37.1x	21.3x
PBR	3.61x	1.38x	1.43x	1.46x	2.22x	9.82x	8.69x	6.55x
PEG	-	0.1x	-9.1x	-	0x	0x	0x	0.3x
Capitalization / Revenue	2.94x	1.14x	1.69x	1.51x	1.85x	8.04x	5.95x	4.51x
EV / Revenue	2.81x	1x	1.73x	1.57x	1.83x	7.99x	5.85x	4.38x
EV / EBITDA	10.7x	2.77x	7.24x	6.63x	7.26x	28.2x	19.1x	14.7x
EV / EBIT	20x	4.19x	44.4x	43.8x	27x	59x	30.9x	19.6x
EV / FCF	-35.7x	-36.9x	-11.9x	-17.7x	36.4x	54.3x	83.9x	15.8x
FCF Yield	-2.8%	-2.71%	-8.38%	-5.64%	2.75%	1.84%	1.19%	6.34%
Dividend per Share ²	4.5	6.5	1	1	1.75	4.387	8.558	9.131
Rate of return	1.93%	6.22%	1%	0.99%	1.1%	0.54%	1.06%	1.13%
EPS ²	8.51	15.34	0.11	0.11	3.49	10.16	21.81	38.07
Distribution rate	52.9%	42.4%	909%	909%	50.1%	43.2%	39.2%	24%
Net sales ¹	35,673	41,626	26,832	30,535	39,351	53,079	71,725	94,648
EBITDA ¹	9,382	15,071	6,394	7,228	9,914	15,036	21,988	28,227
EBIT ¹	5,005	9,964	1,042	1,095	2,670	7,192	13,584	21,169
Net income ¹	3,859	6,977	47.52	48.89	1,596	5,214	10,622	19,579
Net Debt ¹	-4,845	-5,538	988.1	1,831	-674.9	-2,780	-7,080	-12,432
Reference price ²	233.00	104.50	99.70	101.00	159.00	810.00	810.00	810.00
Nbr of stocks (in thousands)	450,844	452,776	454,467	456,659	456,813	526,916	-	-
Announcement Date	2/15/22	3/14/23	2/19/24	2/27/25	2/12/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KINSUS INTERCONNECT TECHNOLOGY CORP.	80.07x	8.03x	28.22x	0.54%	13.38B
MEDIATEK INC.	58.78x	9.32x	47.35x	1.36%	196B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	83.34x	10.32x	19.79x	-.--%	109B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	65.23x	-	-	0.15%	66.92B
ELITE MATERIAL CO., LTD.	56.75x	11.46x	43x	0.83%	61.23B
UNIMICRON TECHNOLOGY CORP.	65.03x	8.42x	33.6x	0.65%	48.6B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	8817.22x	83.66x	2181.91x	-	46.7B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	33.3x	8.48x	25.03x	1.01%	45.05B
SHENNAN CIRCUITS CO., LTD.	57.68x	9.61x	39.08x	0.77%	43.5B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	42.57x	9.74x	31.62x	0.47%	39.93B
Average	936.00x	17.67x	272.18x	0.64%	67.04B
Weighted average by Cap.	671.52x	15.36x	202.27x	0.74%