Valuation Kinsus Interconnect Technology Corp.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-07-07			5-day change	1st Jan Change
687.00 ^TWD	-9.96%		-15.19%	+332.08%

Jun. 23	Kinsus Interconnect Technology's Profit Surges 99% in Q1	MT
Jun. 08	Masterlink Securities Upgrades Kinsus Interconnect Technology to Buy from Hold; Price Target is NT$1,000	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	105,047	47,315	45,310	46,123	72,633	361,991	-	-
Change	-	-54.96%	-4.24%	1.79%	57.48%	398.38%	-	-
Enterprise Value (EV) ¹	100,202	41,778	46,299	47,954	71,958	359,212	354,911	349,559
Change	-	-58.31%	10.82%	3.57%	50.06%	399.19%	-1.2%	-1.51%
P/E	27.4x	6.81x	906x	918x	45.6x	67.6x	31.5x	18x
PBR	3.61x	1.38x	1.43x	1.46x	2.22x	8.33x	7.37x	5.55x
PEG	-	0.1x	-9.1x	-	0x	0x	0x	0.2x
Capitalization / Revenue	2.94x	1.14x	1.69x	1.51x	1.85x	6.77x	4.8x	3.42x
EV / Revenue	2.81x	1x	1.73x	1.57x	1.83x	6.72x	4.71x	3.3x
EV / EBITDA	10.7x	2.77x	7.24x	6.63x	7.26x	23.8x	15x	10.1x
EV / EBIT	20x	4.19x	44.4x	43.8x	27x	49.4x	24.1x	13.5x
EV / FCF	-35.7x	-36.9x	-11.9x	-17.7x	36.4x	46x	70.9x	13.3x
FCF Yield	-2.8%	-2.71%	-8.38%	-5.64%	2.75%	2.18%	1.41%	7.51%
Dividend per Share ²	4.5	6.5	1	1	1.75	4.396	9.779	9.034
Rate of return	1.93%	6.22%	1%	0.99%	1.1%	0.64%	1.42%	1.31%
EPS ²	8.51	15.34	0.11	0.11	3.49	10.16	21.81	38.07
Distribution rate	52.9%	42.4%	909%	909%	50.1%	43.3%	44.8%	23.7%
Net sales ¹	35,673	41,626	26,832	30,535	39,351	53,433	75,411	105,873
EBITDA ¹	9,382	15,071	6,394	7,228	9,914	15,097	23,600	34,545
EBIT ¹	5,005	9,964	1,042	1,095	2,670	7,272	14,732	25,908
Net income ¹	3,859	6,977	47.52	48.89	1,596	5,214	10,622	19,579
Net Debt ¹	-4,845	-5,538	988.1	1,831	-674.9	-2,780	-7,080	-12,432
Reference price ²	233.00	104.50	99.70	101.00	159.00	687.00	687.00	687.00
Nbr of stocks (in thousands)	450,844	452,776	454,467	456,659	456,813	526,916	-	-
Announcement Date	2/15/22	3/14/23	2/19/24	2/27/25	2/12/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KINSUS INTERCONNECT TECHNOLOGY CORP.	75.1x	7.47x	26.45x	0.58%	12.54B
MEDIATEK INC.	62.11x	9.86x	50.7x	1.28%	205B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	73.91x	9.48x	18.18x	-.--%	100B
ELITE MATERIAL CO., LTD.	55.44x	11.31x	42.06x	0.84%	61.21B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	58.67x	-	-	0.17%	60.22B
UNIMICRON TECHNOLOGY CORP.	59.23x	7.9x	31.62x	0.69%	45.44B
SHENNAN CIRCUITS CO., LTD.	58.49x	9.74x	39.63x	0.76%	44.13B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	8122.22x	76.97x	2438.86x	-	43.05B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	30.91x	8.04x	23.27x	1.09%	41.41B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	38.88x	8.9x	28.91x	0.52%	36.49B
Average	863.50x	16.63x	299.96x	0.66%	65.04B
Weighted average by Cap.	592.98x	14.44x	212.38x	0.76%