Valuation Kinsus Interconnect Technology Corp.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-07-01			5-day change	1st Jan Change
888.00 ^TWD	-0.34%		+22.15%	+458.49%

Jun. 23	Kinsus Interconnect Technology's Profit Surges 99% in Q1	MT
Jun. 08	Masterlink Securities Upgrades Kinsus Interconnect Technology to Buy from Hold; Price Target is NT$1,000	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	105,047	47,315	45,310	46,123	72,633	467,901	-	-
Change	-	-54.96%	-4.24%	1.79%	57.48%	544.2%	-	-
Enterprise Value (EV) ¹	100,202	41,778	46,299	47,954	71,958	465,122	460,821	455,470
Change	-	-58.31%	10.82%	3.57%	50.06%	546.38%	-0.92%	-1.16%
P/E	27.4x	6.81x	906x	918x	45.6x	87.4x	40.7x	23.3x
PBR	3.61x	1.38x	1.43x	1.46x	2.22x	10.8x	9.53x	7.18x
PEG	-	0.1x	-9.1x	-	0x	0x	0x	0.3x
Capitalization / Revenue	2.94x	1.14x	1.69x	1.51x	1.85x	8.76x	6.29x	4.42x
EV / Revenue	2.81x	1x	1.73x	1.57x	1.83x	8.7x	6.2x	4.3x
EV / EBITDA	10.7x	2.77x	7.24x	6.63x	7.26x	30.8x	19.5x	13.2x
EV / EBIT	20x	4.19x	44.4x	43.8x	27x	64x	31.3x	17.6x
EV / FCF	-35.7x	-36.9x	-11.9x	-17.7x	36.4x	59.5x	92.1x	17.3x
FCF Yield	-2.8%	-2.71%	-8.38%	-5.64%	2.75%	1.68%	1.09%	5.76%
Dividend per Share ²	4.5	6.5	1	1	1.75	4.396	9.779	9.034
Rate of return	1.93%	6.22%	1%	0.99%	1.1%	0.5%	1.1%	1.02%
EPS ²	8.51	15.34	0.11	0.11	3.49	10.16	21.81	38.07
Distribution rate	52.9%	42.4%	909%	909%	50.1%	43.3%	44.8%	23.7%
Net sales ¹	35,673	41,626	26,832	30,535	39,351	53,433	74,378	105,873
EBITDA ¹	9,382	15,071	6,394	7,228	9,914	15,097	23,600	34,545
EBIT ¹	5,005	9,964	1,042	1,095	2,670	7,272	14,732	25,908
Net income ¹	3,859	6,977	47.52	48.89	1,596	5,214	10,622	19,579
Net Debt ¹	-4,845	-5,538	988.1	1,831	-674.9	-2,780	-7,080	-12,432
Reference price ²	233.00	104.50	99.70	101.00	159.00	888.00	888.00	888.00
Nbr of stocks (in thousands)	450,844	452,776	454,467	456,659	456,813	526,916	-	-
Announcement Date	2/15/22	3/14/23	2/19/24	2/27/25	2/12/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KINSUS INTERCONNECT TECHNOLOGY CORP.	87.7x	8.73x	30.91x	0.49%	14.76B
MEDIATEK INC.	63.82x	10.16x	51.52x	1.25%	213B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	87.87x	10.83x	20.78x	-.--%	115B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	68.57x	-	-	0.14%	70.4B
ELITE MATERIAL CO., LTD.	56.12x	11.33x	42.53x	0.84%	60.71B
UNIMICRON TECHNOLOGY CORP.	71.29x	9.25x	36.71x	0.62%	53.42B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	36.58x	9.31x	27.47x	0.92%	49.4B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	9203.33x	87.38x	2278.89x	-	48.79B
SHENNAN CIRCUITS CO., LTD.	60.84x	10.13x	41.21x	0.73%	45.92B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	46.11x	10.54x	34.23x	0.44%	43.29B
Average	978.22x	18.63x	284.92x	0.6%	71.49B
Weighted average by Cap.	689.09x	16.08x	208.33x	0.7%