|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.810 CAD | +0.17% |
|
-4.28% | -9.22% |
| Jul. 20 | Kraken Robotics Inc. Announces CAD 35 Million in New Product Orders and Business Update | CI |
| Jul. 20 | Kraken Robotics Gets C$35 Million in New Product Orders | MT |
Company Valuation: Kraken Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75.45 | 114.7 | 134.2 | 722.4 | 1,962 | 1,786 | - | - |
| Change | - | 52.04% | 17.01% | 438.21% | 171.61% | -8.95% | - | - |
| Enterprise Value (EV) 1 | 75.45 | 114.7 | 150.4 | 722.4 | 1,962 | 1,781 | 1,714 | 1,640 |
| Change | - | 52.04% | 31.14% | 380.24% | 171.61% | -9.21% | -3.77% | -4.35% |
| P/E | -18.8x | -28.5x | 21.7x | 30.6x | 640x | 70.4x | 33.8x | 24.7x |
| PBR | - | - | - | 5.93x | - | - | - | - |
| PEG | - | - | -0x | 0x | -7.2x | 0x | 0x | 0.7x |
| Capitalization / Revenue | 2.94x | 2.8x | 1.93x | 7.91x | 19.2x | 5.79x | 3.16x | 2.59x |
| EV / Revenue | 2.94x | 2.8x | 2.16x | 7.91x | 19.2x | 5.77x | 3.03x | 2.37x |
| EV / EBITDA | 35.1x | 21.7x | 10.7x | 34.9x | 78.6x | 25.4x | 12.3x | 9.09x |
| EV / EBIT | -37.4x | -74.8x | 30.8x | 52.3x | 229x | 51.4x | 20x | 14.2x |
| EV / FCF | -4.57x | - | 173x | -43.2x | -68.1x | 57.3x | 28.6x | 19.3x |
| FCF Yield | -21.9% | - | 0.58% | -2.32% | -1.47% | 1.74% | 3.5% | 5.17% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.02 | -0.02 | 0.03 | 0.09 | 0.01 | 0.0825 | 0.172 | 0.235 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 25.63 | 40.91 | 69.58 | 91.29 | 102.2 | 308.5 | 566 | 690.5 |
| EBITDA 1 | 2.148 | 5.292 | 14.09 | 20.71 | 24.96 | 70.1 | 139.5 | 180.4 |
| EBIT 1 | -2.015 | -1.533 | 4.887 | 13.82 | 8.555 | 34.63 | 85.64 | 115.3 |
| Net income 1 | -3.537 | -4.243 | 5.546 | 20.09 | 2.86 | 27.62 | 68.02 | 88.83 |
| Net Debt 1 | - | - | 16.2 | - | - | -4.93 | -72.09 | -146.6 |
| Reference price 2 | 0.375 | 0.570 | 0.650 | 2.750 | 6.400 | 5.810 | 5.810 | 5.810 |
| Nbr of stocks (in thousands) | 201,193 | 201,243 | 206,493 | 262,688 | 306,571 | 307,465 | - | - |
| Announcement Date | 4/28/22 | 4/28/23 | 4/18/24 | 4/28/25 | 4/16/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 70.42x | 5.77x | 25.41x | - | 1.27B | |
| 30.4x | 5.94x | 23.63x | 0.22% | 32.84B | |
| 30.33x | 0.88x | 10.48x | -.--% | 4.72B | |
| 8.6x | -0.02x | -0.16x | 3.74% | 3.06B | |
| 67.44x | 20.4x | 51.54x | 0.25% | 2.51B | |
| 82.69x | 4.66x | 20.26x | -.--% | 2.43B | |
| 63.96x | 4.9x | 42.51x | - | 1.1B | |
| 30.09x | 3.44x | 17.69x | 0.62% | 1.07B | |
| Average | 47.99x | 5.75x | 23.92x | 0.8% | 6.13B | |
| Weighted average by Cap. | 35.31x | 5.68x | 22.48x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PNG Stock
- Valuation Kraken Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
