Valuation Latch, Inc.

Stocks

Market Closed - OTC Markets 02:17:52 2026-10-02 pm EDT			5-day change	1st Jan Change
0.1900 ^USD	0.00%		+11.37%	+26.50%

Sep. 24	Eliseai and Door Team Up So Renters Can Tour Units and Get Maintenance Done on Their Own Schedule	CI
Aug. 10	Latch, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	379.5	1,077	102.8	116.8	20.92	24.64
Change	-	183.69%	-90.45%	13.63%	-82.09%	17.75%
Enterprise Value (EV) ¹	376.2	796.2	-126.8	-37.96	-46.7	-3.838
Change	-	111.67%	-115.93%	70.07%	-23.01%	91.78%
P/E	-1.24x	-3.94x	-0.63x	-0.99x	-0.35x	-0.44x
PBR	-0.6x	2.85x	0.43x	0.7x	0.19x	0.42x
PEG	-	0.1x	0x	0x	0x	0.05x
Capitalization / Revenue	21x	26x	2.39x	2.6x	0.37x	0.35x
EV / Revenue	20.8x	19.3x	-2.95x	-0.84x	-0.82x	-0.05x
EV / EBITDA	-6.25x	-5.66x	0.78x	0.41x	0.88x	0.12x
EV / EBIT	-6.19x	-5.62x	0.78x	0.4x	0.85x	0.12x
EV / FCF	-8.73x	-11x	1.69x	1.91x	0.9x	0.17x
FCF Yield	-11.5%	-9.12%	59%	52.4%	111%	605%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-8.18	-1.923	-1.13	-0.68	-0.37	-0.34
Distribution rate	-	-	-	-	-	-
Net sales ¹	18.06	41.36	42.96	44.96	56.63	70.12
EBITDA ¹	-60.16	-140.8	-161.6	-92.25	-52.81	-31.02
EBIT ¹	-60.75	-141.6	-163.2	-94.05	-54.81	-31.59
Net income ¹	-65.99	-166.3	-162.3	-107.5	-57.6	-53.75
Net Debt ¹	-3.334	-280.4	-229.6	-154.8	-67.62	-28.48
Reference price ²	10.1200	7.5700	0.7099	0.6700	0.1300	0.1502
Nbr of stocks (in thousands)	37,500	142,220	144,820	174,358	160,959	164,035
Announcement Date	3/10/21	3/1/22	12/19/24	3/26/25	11/5/25	3/31/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LATCH, INC.	-	-	-	-	31.42M
VISA, INC.	28.79x	14.68x	20.86x	0.75%	662B
CINTAS CORPORATION	35.02x	6.42x	22.78x	1.03%	77.11B
UNITED RENTALS, INC.	23.5x	4.6x	10.13x	0.72%	67.29B
NEBIUS GROUP	-106.62x	24.05x	57.83x	-.--%	66.55B
PAYPAL HOLDINGS, INC.	10.38x	1.38x	7.12x	1.06%	45.17B
BLOCK, INC.	45.17x	1.67x	9.32x	-.--%	44.93B
SUNBELT RENTALS HOLDINGS, INC.	19.68x	3.36x	8.01x	1.61%	31.59B
CORPAY, INC.	19.79x	6.06x	11.56x	-.--%	25.91B
FISERV, INC.	9.41x	2.53x	6.09x	-.--%	23.59B
Average	9.46x	7.19x	17.08x	0.57%	104.42B
Weighted average by Cap.	19.25x	12.05x	20.62x	0.69%