Valuation Lectra

Stocks

Real-time Euronext Paris 09:01:05 2026-09-04 am EDT			5-day change	1st Jan Change
21.95 ^EUR	-0.68%		-4.98%	-13.92%

Sep. 02	Lectra SA acquired 70% stake in Caron Technology Srl for ?1.9 million.	CI
Jul. 30	Lectra Reaffirms Its Targets Through 2028

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,584	1,329	1,181	986.2	969.3	822.5	-	-
Change	-	-16.08%	-11.13%	-16.5%	-1.72%	-15.14%	-	-
Enterprise Value (EV) ¹	1,592	1,318	1,164	1,007	990.6	879.3	918.8	900.6
Change	-	-17.26%	-11.65%	-13.52%	-1.61%	-11.24%	4.49%	-1.98%
P/E	53.8x	30.3x	35.1x	31.7x	37.5x	31.6x	24.3x	18.2x
PBR	3.75x	2.96x	2.88x	2.79x	2.81x	2.3x	2.17x	2.01x
PEG	-	0.6x	-1.5x	-4.03x	-2.2x	10.66x	0.8x	0.5x
Capitalization / Revenue	4.09x	2.55x	2.47x	1.87x	1.91x	1.66x	1.57x	1.47x
EV / Revenue	4.11x	2.52x	2.44x	1.91x	1.95x	1.77x	1.75x	1.61x
EV / EBITDA	24.5x	13.4x	14.7x	11.1x	12.4x	11.5x	10.1x	8.49x
EV / EBIT	35.9x	19.2x	23.7x	18.8x	26x	23.5x	18.1x	13.8x
EV / FCF	32.9x	26.3x	22.2x	12.3x	15.5x	19.6x	15.2x	13.1x
FCF Yield	3.04%	3.8%	4.51%	8.1%	6.43%	5.11%	6.58%	7.61%
Dividend per Share ²	0.36	0.48	0.36	0.4	0.35	0.3496	0.4624	0.606
Rate of return	0.86%	1.36%	1.15%	1.54%	1.37%	1.58%	2.09%	2.74%
EPS ²	0.78	1.16	0.89	0.82	0.68	0.7002	0.9088	1.218
Distribution rate	46.2%	41.4%	40.4%	48.8%	51.5%	49.9%	50.9%	49.8%
Net sales ¹	387.6	521.9	477.6	526.7	506.7	495.7	525.1	557.8
EBITDA ¹	65.1	98.4	79	91.1	79.72	76.45	91.35	106
EBIT ¹	44.4	68.48	49.05	53.64	38.17	37.48	50.72	65.4
Net income ¹	28.2	43.8	32.6	29.6	25.96	27.23	35.38	46.33
Net Debt ¹	8.8	-11.36	-16.96	20.58	21.32	56.8	96.3	78.1
Reference price ²	42.00	35.20	31.25	26.00	25.50	22.10	22.10	22.10
Nbr of stocks (in thousands)	37,705	37,755	37,796	37,931	38,011	37,218	-	-
Announcement Date	2/9/22	2/8/23	2/14/24	2/12/25	2/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LECTRA	31.56x	1.77x	11.5x	1.58%	956M
IBM	23.04x	3.76x	13.12x	2.88%	221B
ACCENTURE PLC	14.35x	1.58x	8.31x	3.34%	118B
SNOWFLAKE INC.	-138.31x	19.18x	105.02x	-.--%	124B
TATA CONSULTANCY SERVICES LTD.	15.02x	2.75x	10.36x	5.47%	88.8B
RELX PLC	20.94x	5.47x	13.44x	2.72%	63.25B
INFOSYS LIMITED	14.81x	2.16x	9.15x	5.26%	48.42B
FUJITSU LIMITED	21.37x	1.74x	10.86x	1.37%	42.31B
NEC CORPORATION	20.81x	1.57x	10.09x	0.91%	40.31B
HCL TECHNOLOGIES LIMITED	18.21x	2.33x	10.94x	4.8%	37.76B
Average	4.18x	4.23x	20.28x	2.83%	78.47B
Weighted average by Cap.	-5.68x	5.49x	25.95x	2.83%