|
Delayed
Toronto S.E.
12:40:07 2026-10-28 pm EDT
|
5-day change | 1st Jan Change | ||
| 90.13 CAD | +1.54% |
|
+1.32% | +8.78% |
| Sep. 18 | TSX slips as Middle East tensions weigh | RE |
| Aug. 24 | Gold lifts TSX as trade tensions escalate | RE |
Company Valuation: Linamar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,904 | 3,769 | 3,942 | 3,483 | 4,955 | 5,235 | - | - |
| Change | - | -23.16% | 4.61% | -11.64% | 42.27% | 5.65% | - | - |
| Enterprise Value (EV) 1 | 4,767 | 4,216 | 5,061 | 4,721 | 6,146 | 5,954 | 5,399 | 4,684 |
| Change | - | -11.56% | 20.04% | -6.72% | 30.19% | -3.13% | -9.31% | -13.24% |
| P/E | - | - | - | - | 8.53x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.75x | 0.48x | 0.41x | 0.33x | 0.48x | 0.45x | 0.43x | 0.41x |
| EV / Revenue | 0.73x | 0.53x | 0.52x | 0.45x | 0.6x | 0.51x | 0.44x | 0.36x |
| EV / EBITDA | 4.56x | 4.16x | 3.86x | 3.02x | 3.9x | 3.51x | 3.03x | 2.36x |
| EV / EBIT | 7.87x | 7.46x | 6.34x | 5x | 6.58x | 5.74x | 4.88x | 3.57x |
| EV / FCF | 7.16x | 45x | 719x | 6.84x | 6.63x | 9.76x | 7.41x | - |
| FCF Yield | 14% | 2.22% | 0.14% | 14.6% | 15.1% | 10.2% | 13.5% | - |
| Dividend per Share 2 | 0.68 | - | 0.88 | 1 | 1.12 | 1.25 | 1.4 | - |
| Rate of return | 0.91% | - | 1.37% | 1.76% | 1.35% | 1.41% | 1.58% | - |
| EPS 2 | - | - | - | - | 9.73 | - | - | - |
| Distribution rate | - | - | - | - | 11.5% | - | - | - |
| Net sales 1 | 6,537 | 7,918 | 9,734 | 10,582 | 10,232 | 11,753 | 12,238 | 12,853 |
| EBITDA 1 | 1,045 | 1,014 | 1,312 | 1,565 | 1,577 | 1,697 | 1,782 | 1,983 |
| EBIT 1 | 605.4 | 565.1 | 798.9 | 943.9 | 933.9 | 1,038 | 1,107 | 1,313 |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | -136.9 | 447.9 | 1,119 | 1,238 | 1,191 | 718.5 | 164 | -551 |
| Reference price 2 | 74.93 | 61.30 | 64.02 | 56.79 | 82.96 | 88.76 | 88.76 | 88.76 |
| Nbr of stocks (in thousands) | 65,451 | 61,478 | 61,578 | 61,335 | 59,734 | 58,984 | - | - |
| Announcement Date | 3/9/22 | 3/8/23 | 3/6/24 | 3/5/25 | 3/4/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.51x | 3.51x | 1.41% | 3.73B | |
| 18.65x | 2.03x | 11.15x | 1.58% | 73.05B | |
| 15.72x | 1.09x | 8.37x | 2.37% | 36.16B | |
| 11.79x | 0.56x | 4.87x | 4.02% | 29.09B | |
| 12.3x | 0.51x | 3.69x | 4.77% | 27.23B | |
| 7.26x | 0.42x | 5.43x | 2.09% | 22.16B | |
| 15.6x | 2.64x | 9.36x | 3.88% | 19.78B | |
| 29.12x | 1.16x | 12.25x | 0.63% | 17.48B | |
| 20.4x | 0.83x | 10.11x | 3.48% | 16.79B | |
| 10.31x | 0.48x | 4.74x | 3.09% | 17.02B | |
| Average | 15.68x | 1.02x | 7.35x | 2.73% | 26.25B | |
| Weighted average by Cap. | 15.86x | 1.23x | 8.16x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LNR Stock
- Valuation Linamar Corporation
Select your edition
All financial news and data tailored to specific country editions
