Company Valuation: LPKF Laser & Electronics SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 477.9 236.9 243.8 218.4 136.7 317.9 - -
Change - -50.44% 2.91% -10.42% -37.4% 132.56% - -
Enterprise Value (EV) 1 468 236.9 234.5 214.2 128.1 317.7 313.1 302.4
Change - -49.38% -1.01% -8.64% -40.22% 148.06% -1.46% -3.4%
P/E - 138x 142x -49.6x -9.47x -32.5x 35.6x 11.4x
PBR 5.19x - 2.56x 2.38x 1.75x 4.81x 3.82x 2.89x
PEG - - - 0x -0x 1x -0x 0x
Capitalization / Revenue 5.11x 1.91x 1.96x 1.78x 1.19x 3.27x 2.27x 1.48x
EV / Revenue 5x 1.91x 1.89x 1.74x 1.11x 3.27x 2.24x 1.41x
EV / EBITDA 61.6x 15.7x 18.3x 36.8x 200x -397x 14.7x 6.38x
EV / EBIT 7,932x 34.9x 63.5x -84.2x -9.47x -35.1x 23.9x 7.7x
EV / FCF -613x - -21.2x 114x 13.3x -79.4x -894x 28.5x
FCF Yield -0.16% - -4.72% 0.88% 7.5% -1.26% -0.11% 3.51%
Dividend per Share 2 - - - - - - - 0.36
Rate of return - - - - - - - 2.77%
EPS 2 - 0.07 0.07 -0.18 -0.59 -0.4 0.365 1.145
Distribution rate - - - - - - - 31.4%
Net sales 1 93.57 123.7 124.3 122.9 115.3 97.2 139.8 214.2
EBITDA 1 7.596 15.12 12.81 5.829 0.639 -0.8 21.3 47.4
EBIT 1 0.059 6.779 3.693 -2.543 -13.52 -9.05 13.1 39.25
Net income 1 -0.114 1.659 1.754 -4.509 -14.35 -9.75 9.05 28
Net Debt 1 -9.969 - -9.287 -4.148 -8.623 -0.2 -4.85 -15.5
Reference price 2 19.54 9.67 9.94 8.93 5.59 13.00 13.00 13.00
Nbr of stocks (in thousands) 24,460 24,497 24,513 24,455 24,455 24,455 - -
Announcement Date 3/23/22 3/23/23 3/21/24 3/27/25 3/25/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-33.25x3.34x-406.31x-.--% 364M
33.54x6.26x19.02x0.64% 212B
55.26x6.92x23.67x0.76% 128B
34.14x12.15x22.15x0.8% 122B
12.88x0.29x6.47x3.91% 105B
37.4x6.12x20.07x0.93% 87.12B
64.47x6.97x31.9x0.21% 74.82B
22.87x8.18x16.62x0.55% 73.17B
19.85x3.34x12.79x1.35% 62.51B
39.17x5.53x20.84x0.01% 57.11B
Average 28.63x 5.91x -23.28x 0.92% 92.15B
Weighted average by Cap. 35.71x 6.41x 19.13x 1.04%

Y-o-Y evolution of P/E

Valuation ratios - P/E - LPKF Laser & Electronics SE

Historical PBR trend

Valuation ratios - PBR - LPKF Laser & Electronics SE

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - LPKF Laser & Electronics SE

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - LPKF Laser & Electronics SE


Year-on-year evolution of the Yield

Valuation ratios - Yield - LPKF Laser & Electronics SE
  1. Stock Market
  2. Stocks
  3. LPK Stock
  4. Valuation LPKF Laser & Electronics SE