Company Valuation: LPKF Laser & Electronics SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 477.9 236.9 243.8 218.4 136.7 302 - -
Change - -50.44% 2.91% -10.42% -37.4% 120.93% - -
Enterprise Value (EV) 1 468 236.9 234.5 214.2 128.1 302 296.4 284.7
Change - -49.38% -1.01% -8.64% -40.22% 135.77% -1.85% -3.93%
P/E - 138x 142x -49.6x -9.47x -39.8x 33.8x 10.7x
PBR 5.19x - 2.56x 2.38x 1.75x 4.41x 3.53x 2.68x
PEG - - - 0x -0x 0.8x -0x 0x
Capitalization / Revenue 5.11x 1.91x 1.96x 1.78x 1.19x 2.86x 2.09x 1.39x
EV / Revenue 5x 1.91x 1.89x 1.74x 1.11x 2.86x 2.05x 1.31x
EV / EBITDA 61.6x 15.7x 18.3x 36.8x 200x 208x 14x 5.97x
EV / EBIT 7,932x 34.9x 63.5x -84.2x -9.47x -44.4x 22.8x 7.19x
EV / FCF -613x - -21.2x 114x 13.3x -67.9x 494x 24.5x
FCF Yield -0.16% - -4.72% 0.88% 7.5% -1.47% 0.2% 4.07%
Dividend per Share 2 - - - - - - - 0.37
Rate of return - - - - - - - 3%
EPS 2 - 0.07 0.07 -0.18 -0.59 -0.31 0.365 1.155
Distribution rate - - - - - - - 32%
Net sales 1 93.57 123.7 124.3 122.9 115.3 105.4 144.6 218
EBITDA 1 7.596 15.12 12.81 5.829 0.639 1.45 21.2 47.7
EBIT 1 0.059 6.779 3.693 -2.543 -13.52 -6.8 13 39.6
Net income 1 -0.114 1.659 1.754 -4.509 -14.35 -7.65 8.9 28.25
Net Debt 1 -9.969 - -9.287 -4.148 -8.623 -0.05 -5.65 -17.3
Reference price 2 19.54 9.67 9.94 8.93 5.59 12.35 12.35 12.35
Nbr of stocks (in thousands) 24,460 24,497 24,513 24,455 24,455 24,455 - -
Announcement Date 3/23/22 3/23/23 3/21/24 3/27/25 3/25/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-39.84x2.86x208.25x-.--% 346M
30.47x5.69x17.4x0.74% 191B
13.44x0.31x6.77x3.74% 110B
28.97x10.43x21.19x0.44% 92.58B
38.69x6.28x20.51x0.9% 90.02B
67.24x7.12x33.16x0.21% 73.68B
19.31x1.14x12.82x0.66% 65.29B
18.72x3.18x12.08x1.42% 59.47B
42.87x6.01x22.63x0.01% 62.15B
67.76x31.1x70.53x0.37% 46.33B
Average 28.76x 7.41x 42.54x 0.85% 79.15B
Weighted average by Cap. 33.60x 6.64x 21.01x 1.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. LPK Stock
  4. Valuation LPKF Laser & Electronics SE
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!