Stock A000680 LS NETWORKS CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials LS Networks Corporation Limited

Equities

A000680

KR7000680009

Apparel & Accessories

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
4,630 KRW +6.19% Intraday chart for LS Networks Corporation Limited +8.56% +8.81%
Mar. 20 LS Networks Corporation Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 LS Networks Corporation Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 182,274 169,779 197,708 221,228 176,394 312,732
Enterprise Value (EV) 1 608,740 649,446 668,030 677,219 638,720 771,234
P/E ratio 11.2 x -2.46 x -8.02 x 3.68 x -73.6 x 34 x
Yield - - - - - -
Capitalization / Revenue 0.41 x 0.42 x 0.59 x 0.57 x 0.49 x 0.82 x
EV / Revenue 1.37 x 1.61 x 1.99 x 1.73 x 1.76 x 2.03 x
EV / EBITDA 41.9 x -135 x -38.1 x 43.5 x 38 x 31 x
EV / FCF -34 x -14.5 x 18.7 x -236 x 1,636 x -36.7 x
FCF Yield -2.94% -6.89% 5.36% -0.42% 0.06% -2.72%
Price to Book 0.29 x 0.33 x 0.4 x 0.4 x 0.32 x 0.56 x
Nbr of stocks (in thousands) 73,498 73,498 73,498 73,498 73,498 73,498
Reference price 2 2,480 2,310 2,690 3,010 2,400 4,255
Announcement Date 3/14/19 3/18/20 3/17/21 3/16/22 3/16/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 445,888 402,813 334,865 390,471 362,911 379,632
EBITDA 1 14,540 -4,812 -17,518 15,586 16,791 24,847
EBIT 1 3,981 -21,680 -33,974 4,731 6,550 15,461
Operating Margin 0.89% -5.38% -10.15% 1.21% 1.8% 4.07%
Earnings before Tax (EBT) 1 19,117 -79,496 -12,925 80,781 -2,035 12,479
Net income 1 16,299 -69,085 -24,669 60,088 -2,397 10,705
Net margin 3.66% -17.15% -7.37% 15.39% -0.66% 2.82%
EPS 2 221.8 -940.1 -335.6 817.4 -32.61 125.0
Free Cash Flow 1 -17,899 -44,754 35,813 -2,874 390.5 -20,986
FCF margin -4.01% -11.11% 10.69% -0.74% 0.11% -5.53%
FCF Conversion (EBITDA) - - - - 2.33% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/14/19 3/18/20 3/17/21 3/16/22 3/16/23 3/20/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 426,466 479,666 470,321 455,991 462,326 458,501
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 29.33 x -99.68 x -26.85 x 29.26 x 27.53 x 18.45 x
Free Cash Flow 1 -17,899 -44,754 35,813 -2,874 390 -20,986
ROE (net income / shareholders' equity) 2.59% -11.9% -4.87% 11.5% -0.43% 1.92%
ROA (Net income/ Total Assets) 0.2% -1.11% -1.77% 0.23% 0.31% 0.74%
Assets 1 8,345,835 6,224,987 1,395,282 25,788,971 -764,177 1,445,643
Book Value Per Share 2 8,683 7,067 6,711 7,533 7,509 7,619
Cash Flow per Share 2 394.0 437.0 960.0 699.0 308.0 259.0
Capex 1 6,089 6,098 5,609 5,744 6,265 3,308
Capex / Sales 1.37% 1.51% 1.67% 1.47% 1.73% 0.87%
Announcement Date 3/14/19 3/18/20 3/17/21 3/16/22 3/16/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Apparel & Accessories

1st Jan change Capi.
LS NETWORKS CORPORATION LIMITED Stock LS Networks Corporation Limited
+8.81% 249M
LVMH Stock LVMH
+7.99% 422B
CHRISTIAN DIOR SE Stock Christian Dior SE
+4.73% 143B
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-28.67% 45.92B
MONCLER S.P.A. Stock Moncler S.p.A.
+16.55% 18.73B
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+15.45% 10.64B
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+27.75% 8.41B
LI NING COMPANY LIMITED Stock Li Ning Company Limited
+0.96% 6.83B
PVH CORP. Stock PVH Corp.
-9.08% 6.41B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+29.34% 6.32B
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. A000680 Stock
  4. Financials LS Networks Corporation Limited