|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.70 BDT | +8.28% |
|
+4.67% | +58.59% |
Company Valuation: Lub-rref (Bangladesh) PLC.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 7,001 | 6,086 | 5,098 | 2,542 | 2,048 |
| Change | - | -13.07% | -16.23% | -50.14% | -19.43% |
| Enterprise Value (EV) 1 | 6,944 | 6,342 | 7,121 | 5,721 | 5,760 |
| Change | - | -8.66% | 12.27% | -19.66% | 0.68% |
| P/E | 14.1x | 19.6x | 24.9x | -23.7x | -3.09x |
| PBR | 1.32x | 1.1x | 0.92x | 0.47x | 0.43x |
| PEG | 0.4x | -0.5x | -0.7x | 0x | -0x |
| Capitalization / Revenue | 4.06x | 3.38x | 3.52x | 4.08x | 3.17x |
| EV / Revenue | 4.03x | 3.53x | 4.92x | 9.18x | 8.91x |
| EV / EBITDA | 9.93x | 8.75x | 12.4x | 20.1x | -274x |
| EV / EBIT | 14.8x | 13x | 20.7x | 77.3x | -26.2x |
| EV / FCF | -31.7x | -23.7x | -3.57x | -5.25x | -35.7x |
| FCF Yield | -3.16% | -4.23% | -28% | -19% | -2.8% |
| Dividend per Share 2 | 1 | 1 | 0.2 | 0.1 | - |
| Rate of return | 2.07% | 2.39% | 0.57% | 0.57% | - |
| EPS 2 | 3.407 | 2.135 | 1.409 | -0.7398 | -4.562 |
| Distribution rate | 29.3% | 46.8% | 14.2% | -13.5% | - |
| Net sales 1 | 1,724 | 1,799 | 1,448 | 623.5 | 646.1 |
| EBITDA 1 | 699.5 | 725.1 | 575.5 | 284.6 | -21.05 |
| EBIT 1 | 468 | 486.6 | 343.2 | 74.05 | -219.6 |
| Net income 1 | 394.4 | 310.1 | 204.7 | -107.5 | -662.7 |
| Net Debt 1 | -57.07 | 256.6 | 2,023 | 3,179 | 3,712 |
| Reference price 2 | 48.20 | 41.90 | 35.10 | 17.50 | 14.10 |
| Nbr of stocks (in thousands) | 145,243 | 145,243 | 145,243 | 145,243 | 145,243 |
| Announcement Date | 10/31/21 | 11/6/22 | 12/26/23 | 12/22/24 | 12/15/25 |
1BDT in Million2BDT
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 17.05M | |
| 13.78x | 1.72x | 7.26x | 2.64% | 650B | |
| 19.84x | 1.65x | 9.59x | 0.46% | 180B | |
| 8.1x | 0.62x | 2.83x | 4.68% | 113B | |
| 7.28x | 0.77x | 5.41x | 1.31% | 90.28B | |
| 9.15x | 0.67x | 5.81x | 1.59% | 89.82B | |
| 9.05x | 0.64x | 6.69x | 2.44% | 82.9B | |
| 10.09x | 1.92x | 4.94x | 2.6% | 77.85B | |
| 13.96x | 1.54x | 8.34x | 1.9% | 62.25B | |
| 7.38x | 0.67x | 3.89x | 4.98% | 32.5B | |
| Average | 10.96x | 1.13x | 6.09x | 2.51% | 137.87B | |
| Weighted average by Cap. | 12.74x | 1.40x | 6.79x | 2.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LRBDL Stock
- Valuation Lub-rref (Bangladesh) PLC.
Select your edition
All financial news and data tailored to specific country editions
