Company Valuation: M M Rubber Company Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 328.7 353.9 617.3 584.8 445.3 343.1
Change - 7.68% 74.42% -5.27% -23.85% -22.96%
Enterprise Value (EV) 1 361.5 385.3 639.3 654.3 547.1 444
Change - 6.58% 65.91% 2.35% -16.38% -18.84%
P/E -8.77x 24.3x 24.1x -35.4x -12.1x -28.5x
PBR 2.84x 2.72x 3.16x 3.27x 3.13x 2.72x
PEG - -0x 0.3x 0x -0x 0.4x
Capitalization / Revenue 1.18x 0.95x 1.49x 1.4x 1.08x 0.86x
EV / Revenue 1.29x 1.04x 1.54x 1.57x 1.33x 1.11x
EV / EBITDA -11.9x 15.6x 15.3x 691x -31.8x 218x
EV / EBIT -10.3x 19.9x 18.5x -87.3x -20.2x -60.2x
EV / FCF -11.4x -184x 93.6x -14.3x -28.7x 59.2x
FCF Yield -8.76% -0.54% 1.07% -6.99% -3.49% 1.69%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -6.016 2.333 4.109 -2.653 -5.912 -1.929
Distribution rate - - - - - -
Net sales 1 279.5 372 414.9 417 412.8 401.1
EBITDA 1 -30.5 24.76 41.87 0.947 -17.22 2.041
EBIT 1 -35.18 19.4 34.6 -7.493 -27.09 -7.371
Net income 1 -37.49 14.54 25.6 -16.53 -36.84 -12.02
Net Debt 1 32.84 31.39 21.97 69.53 101.8 100.9
Reference price 2 52.75 56.80 99.07 93.85 71.47 55.06
Nbr of stocks (in thousands) 6,231 6,231 6,231 6,231 6,231 6,231
Announcement Date 8/20/21 8/29/22 8/30/23 9/3/24 9/1/25 9/1/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.94M
21.09x2.06x12.16x1.09% 13.11B
12.64x0.72x5.76x-.--% 7.22B
15.41x2.83x8.49x4.56% 3.36B
10.89x0.82x6x5.46% 2.82B
14.52x2.39x8.16x0.97% 1.66B
6.41x0.36x5.03x3.64% 1.72B
Average 13.49x 1.53x 7.60x 2.62% 4.27B
Weighted average by Cap. 16.24x 1.63x 8.99x 1.77%

Y-o-Y evolution of P/E

Valuation ratios - P/E - M M Rubber Company Limited

Historical PBR trend

Valuation ratios - PBR - M M Rubber Company Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - M M Rubber Company Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - M M Rubber Company Limited

  1. Stock Market
  2. Stocks
  3. MMRUBBR-B Stock
  4. Valuation M M Rubber Company Limited