Valuation: MAG Interactive AB (publ)

Market Cap 190M 19.97M 17.3M 16.13M 14.83M 28M 1.9B 28.31M 74.38M 950M 75.02M 73.36M 3.15B P/E 2024
-70.2x
P/E 2025 -40.7x
Enterprise Value 111M 11.71M 10.14M 9.45M 8.69M 16.41M 1.11B 16.59M 43.59M 557M 43.96M 42.99M 1.84B EV / Sales 2024
0.38x
EV / Sales 2025 0.96x
Free-Float
42.74%
Yield 2024
11.7%
Yield 2025 6.83%
Manager TitleAgeSince
Chief Executive Officer 53 2012-12-31
Director of Finance/CFO 53 2016-12-31
Chief Tech/Sci/R&D Officer 56 2009-12-31
Director TitleAgeSince
Chairman 53 2010-04-08
Director/Board Member 59 2018-12-17
Director/Board Member 46 2019-12-31
Change 5-day change 1-year change 3-year change Capi.($)
-0.78%-1.30% - - 19.85M
+20.84%+37.34% - - 23.79B
-0.57%+1.17%-33.01%+2.36% 15.78B
-9.76%+10.89%-44.14%-50.38% 9.79B
+0.43%+22.58%+13.34%+111.61% 8.4B
+3.79%+17.50%-24.09%+286.78% 4.87B
+1.25%+12.96%-35.20%-14.77% 2.56B
-0.76%+7.42%-31.16%-36.53% 2.05B
-1.20%+3.38%+29.97%+90.85% 1.66B
-0.59%-0.30%+2.71%+46.69% 1.45B
Average +1.24%+8.89%-15.20%+54.58% 7.82B
Weighted average by Cap. +5.81%+10.87%-22.74%+42.60%

Financials

2024 2025
Net sales 330M 34.74M 30.09M 28.05M 25.8M 48.7M 3.3B 49.25M 129M 1.65B 130M 128M 5.47B 322M 33.99M 29.44M 27.44M 25.24M 47.65M 3.23B 48.18M 127M 1.62B 128M 125M 5.36B
Net income -3.22M -339K -294K -274K -252K -475K -32.23M -480K -1.26M -16.13M -1.27M -1.25M -53.41M -9.41M -992K -859K -801K -737K -1.39M -94.35M -1.41M -3.69M -47.21M -3.73M -3.64M -156M
Net Debt -102M -10.74M -9.3M -8.67M -7.98M -15.06M -1.02B -15.22M -39.99M -511M -40.34M -39.45M -1.69B -78.45M -8.27M -7.16M -6.68M -6.14M -11.59M -786M -11.72M -30.79M -393M -31.06M -30.37M -1.3B
Logo MAG Interactive AB (publ)
MAG Interactive AB (publ) is a Sweden-based developer and publisher of mobile games. The Company offers free-to-play games, in which the players make in application purchases of virtual items or gameplay benefits. The Company’s portfolio comprises word games, a puzzle game and trivia games; it includes Ruzzle, Ruzzle Adventure, WordBrain, WordBrain 2, Wordalot, Potion Pop, QuizDuel, Pixduel, QuizCross and Backpacker. The games are distributed through virtual stores, such as Google Play and App Store, for operating systems Android and iOS respectively. The Company operates FEO Media AB as subsidiary.
Employees
-