Business Segments Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság

Equities

Market Closed - Budapest S.E. Other stock markets 11:20:00 2026-02-16 am EST			5-day change	1st Jan Change
1,952.00 ^HUF	-0.91%		-1.71%	+8.93%

Nov. 26	Disney Expands Deutsche Telekom Streaming Partnership in Europe	MT
Nov. 19	Magyar Telekom Wins Tender at the Gigabit Hungary Program	CI

Breakdown by Business Segment (HUF)

Fiscal Period: December	2020	2021	2022	2023	2024
Cellular Services
MT-Hungary	609B	634B	671B	775B	886B
Interest Expense	-	-	-5.98B	-6.82B	-6.91B
CAPEX	-129B	-116B	-133B	-112B	-131B
EBITDA	200B	213B	219B	255B	255B
D&A	-	-	19.42B	21.34B	22.21B
Montenegro	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
Long Distance Telecommunications Services
North Macedonia	63.79B	65.6B	75.33B	74.12B	78.58B
Interest Expense	-	-	-133M	-147M	-161M
CAPEX	-13.08B	-16.28B	-23.4B	-16.27B	-14.53B
EBITDA	25.59B	27.78B	29.31B	31.49B	31.49B
D&A	-	-	904M	923M	1.05B
T-Systems	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
Unallocated Measurement Differences to Group Revenue	173M	222M	1.01B	590M	3.42B
CAPEX	-	-	-	-586M	-
CAPEX	126M	-	-	-37M	-200M
Interest Expense	-	-	-18.7B	-37.08B	-22.17B
D&A	-	-	118B	117B	117B
Corporate	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
EBITDA	33M	-41M	-340M	423M	423M
Revenues from Other Segments	-206M	-176M	-179M	-152M	-168M

Geographical breakdown of sales (HUF)

Fiscal Period: December	2020	2021	2022	2023	2024
Hungary	602B	626B	659B	761B	873B
Total Assets	953B	1,020B	1,028B	1,017B	1,022B
North Macedonia	63.72B	65.55B	75.27B	74.06B	78.53B
Total Assets	102B	103B	119B	113B	118B
Total Assets	29.3B	39.26B	59.07B	39.2B	38.9B
Romania	4.56B	5.24B	7.51B	8.75B	10.87B
Total Assets	2.95B	2.86B	4.12B	4.45B	5.57B
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Bulgaria	3.16B	3.48B	4.41B	5.33B	4.85B
Total Assets	3.97B	3.76B	5.09B	4.8B	4.95B
Montenegro	-	-	-	-	-
Total Assets	-	-	-	-	-
Macedonia	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-