|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.68 USD | +1.14% |
|
-4.95% | +17.59% |
| Dec. 16 | Bitcoin Market Decline a 'Healthy Retracement,' Says MARA's Thiel | MT |
| Dec. 01 | Stocks Fall Pre-Bell as Investors Await Key Inflation Report, Fed Chair Powell's Remarks | MT |
Company Valuation: MARA Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 664.3 | 3,372 | 399.6 | 5,229 | 5,397 | 3,994 | 3,994 | - |
| Change | - | 407.64% | -88.15% | 1,208.67% | 3.21% | -26% | 0% | - |
| Enterprise Value (EV) 1 | 664.3 | 3,372 | 1,078 | 5,198 | 4,989 | 3,081 | 5,169 | 3,913 |
| Change | - | 407.64% | -68.03% | 382.14% | -4.02% | -38.23% | 67.73% | -24.3% |
| P/E ratio | -80.3x | -91.3x | -0.57x | 22.2x | 9.75x | -38.2x | -131x | 13.7x |
| PBR | - | - | - | - | 1.27x | 0.92x | 0.74x | 0.46x |
| PEG | - | -1x | -0x | -0x | 0.2x | 0x | 1.9x | -0x |
| Capitalization / Revenue | 152x | 22.4x | 3.39x | 13.5x | 8.22x | 4.16x | 3.56x | 3.33x |
| EV / Revenue | 152x | 22.4x | 9.16x | 13.4x | 7.6x | 3.21x | 4.61x | 3.26x |
| EV / EBITDA | - | 28.4x | -2.02x | 12.4x | 4.05x | 4.59x | 7.96x | 6.7x |
| EV / EBIT | -67.6x | -39.6x | -1.62x | 23.5x | 16.3x | 22.1x | 136x | 13.4x |
| EV / FCF | - | -4.64x | -4.95x | -15.1x | -5.38x | -4.79x | -4.69x | -3.67x |
| FCF Yield | - | -21.6% | -20.2% | -6.6% | -18.6% | -20.9% | -21.3% | -27.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.13 | -0.36 | -6.05 | 1.06 | 1.72 | -0.2764 | -0.0808 | 0.7708 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4.357 | 150.5 | 117.8 | 387.5 | 656.4 | 959.8 | 1,120 | 1,201 |
| EBITDA 1 | - | 118.7 | -533.7 | 419.9 | 1,232 | 671.7 | 649 | 584.3 |
| EBIT 1 | -9.833 | -85.09 | -663.9 | 220.9 | 306.1 | 139.5 | 38.06 | 292.7 |
| Net income 1 | -10.45 | -36.17 | -686.7 | 259.1 | 541.3 | 7.487 | -23.34 | 133.8 |
| Net Debt 1 | - | - | 678.5 | -31.66 | -408.1 | -912.2 | 1,175 | -80.95 |
| Reference price 2 | 10.44 | 32.86 | 3.42 | 23.49 | 16.77 | 10.56 | 10.56 | 10.56 |
| Nbr of stocks (in thousands) | 63,634 | 102,631 | 116,842 | 222,625 | 321,831 | 378,184 | 378,184 | - |
| Announcement Date | 3/16/21 | 3/1/22 | 3/16/23 | 2/28/24 | 2/26/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -38.2x | 3.21x | 4.59x | -.--% | 3.99B | |
| -98.07x | - | - | - | 9.8B | |
| -53.65x | - | - | -.--% | 7B | |
| -65.86x | 10.19x | 11.64x | -.--% | 6.41B | |
| 207.13x | 28.05x | 27.34x | - | 6.37B | |
| -8.77x | 35.11x | 136.95x | - | 5.49B | |
| -73.82x | 5.98x | 55.86x | - | 3.36B | |
| 17.63x | 4.65x | 11.14x | -.--% | 3.27B | |
| -10.65x | 5.26x | 22.58x | - | 1.63B | |
| Average | -13.81x | 13.21x | 38.59x | 0% | 5.26B | |
| Weighted average by Cap. | -17.93x | 16.16x | 41.93x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- MARA Stock
- Valuation MARA Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
