Valuation Marchex, Inc.

Stocks

Real-time Estimate Cboe BZX 12:28:11 2026-10-29 pm EDT			5-day change	1st Jan Change
1.510 ^USD	+2.72%		+17.97%	-9.04%

Oct. 27	Marchex, Inc. Announces Approval Of Marchex Engage For Service By Major Automotive OEM For Dealer Network	CI
Sep. 16	Marchex, Inc. Expands Existing Customer Relationship with Commercial Deployment of AI Voice Agent	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	100.5	66.31	57.75	75.81	72.7	65.12	-
Change	-	-34%	-12.91%	31.27%	-4.1%	-10.42%	-
Enterprise Value (EV)	100.5	66.31	57.75	75.81	72.7	65.12	65.12
Change	-	-34%	-12.91%	31.27%	-4.1%	-10.42%	0%
P/E	-24.8x	-8.42x	-5.91x	-15.9x	-13.8x	-147x	12.3x
PBR	-	-	-	-	-	-	-
PEG	-	-0.1x	-0.3x	0.3x	-1.52x	1.6x	-0x
Capitalization / Revenue	1.88x	1.27x	1.16x	1.58x	1.6x	1.22x	0.94x
EV / Revenue	0x	0x	0x	0x	0x	1.22x	0.94x
EV / EBITDA	-0x	-0x	-0x	-0x	-0x	11.1x	6.3x
EV / EBIT	-0x	-0x	-0x	-0x	-0x	121x	11.3x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.1	-0.19	-0.23	-0.11	-0.12	-0.01	0.12
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	53.48	52.17	49.91	48.12	45.42	53.46	69.39
EBITDA ¹	-3.456	-1.405	-3.366	-0.23	-0.748	5.893	10.34
EBIT ¹	-11.8	-8.149	-9.643	-4.447	-5.724	0.538	5.787
Net income ¹	-4.39	-8.245	-9.91	-4.947	-5.235	-0.097	5.588
Net Debt	-	-	-	-	-	-	-
Reference price ²	2.480	1.600	1.360	1.750	1.660	1.470	1.470
Nbr of stocks (in thousands)	40,510	41,441	42,462	43,317	43,793	44,300	-
Announcement Date	3/2/22	2/28/23	3/14/24	3/6/25	3/25/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MARCHEX, INC.	-147x	-	-	-	65.12M
PUBLICIS GROUPE S.A.	14.21x	1.55x	7.07x	3.99%	27.39B
OMNICOM GROUP., INC.	9.35x	1x	5.83x	4.24%	21.22B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	13.15x	5.84x	10.2x	6.5%	11.22B
BLUEFOCUS INTELLIGENT COMMUNICATIONS GROUP CO., LTD.	134.98x	0.55x	91.35x	-	6.82B
DENTSU GROUP INC.	11.45x	0.79x	4.98x	-.--%	6.04B
JCDECAUX SE	16.04x	1.33x	4.14x	2.93%	5.74B
NIQ GLOBAL INTELLIGENCE PLC	-62.46x	1.96x	8.21x	0%	5.93B
WPP PLC	17.01x	0.74x	4.46x	3.86%	5.52B
CYBERAGENT, INC.	14.93x	0.5x	5.03x	1.61%	4.05B
Average	2.17x	1.58x	15.70x	2.89%	9.4B
Weighted average by Cap.	16.93x	1.74x	12.80x	3.64%