Valuation: Master Style

Market Cap 2.46B 73.19M 65.22M 60.39M 54.65M 103M 6.91B 104M 724M 284M 3.63B 275M 269M 11.57B P/E 2026 *
11.6x
P/E 2027 * 9.23x
Enterprise Value 2.61B 77.62M 69.16M 64.03M 57.95M 109M 7.32B 110M 768M 301M 3.85B 291M 285M 12.27B EV / Sales 2026 *
1.37x
EV / Sales 2027 * 1.38x
Free-Float
32.63%
Yield 2026 *
4.97%
Yield 2027 * 6.4%
1 week-1.81%
Current month-0.61%
1 month-5.23%
3 months-11.41%
6 months-4.12%
Current year+9.40%
1 week 8.05
Extreme 8.05
8.45
1 month 8.05
Extreme 8.05
8.7
Current year 7.4
Extreme 7.4
12
1 year 7.15
Extreme 7.15
12
3 years 7.15
Extreme 7.15
74
5 years 7.15
Extreme 7.15
74
10 years 7.15
Extreme 7.15
74
Manager TitleAgeSince
Chief Executive Officer 42 2026-04-30
Director of Finance/CFO 46 2020-09-24
Chief Administrative Officer - -
Director TitleAgeSince
Director/Board Member 67 2020-12-14
Chairman 62 2022-05-02
Director/Board Member 56 2020-12-14
Date Insider Type Main position Quantity % Market Cap. Importance
1/27/25 Buy

Founder

100,000 0.0331%
1/27/25 Buy

Founder

100,000 0.0331%
1/24/25 Buy

Founder

10,000 0.0033%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-1.81%-25.91%-79.53% 73.19M
-1.37%+3.39%+12.54%+35.34% 120B
-1.36%-2.35%+6.34%+90.52% 99.46B
+1.84%+4.72%+121.20%+914.18% 59.59B
+0.62%+3.31%-6.50%+78.43% 28.82B
+0.19%+2.02%+13.94%+61.99% 26.26B
+0.76%+2.36%+29.40%+93.11% 26.37B
-1.17%-0.91%+33.00%+393.18% 21.67B
-2.46%-5.71%-23.11%-7.94% 20.08B
-0.86%-0.21%+5.22%+87.03% 18.97B
Average -0.65%+0.77%+16.61%+166.63% 42.08B
Weighted average by Cap. -0.95%+1.39%+25.32%+199.73%

Financials

2026 *2027 *
Net sales 1.91B 56.82M 50.64M 46.88M 42.43M 79.93M 5.36B 80.88M 562M 221M 2.82B 213M 209M 8.98B 2B 59.63M 53.14M 49.2M 44.52M 83.88M 5.63B 84.87M 590M 231M 2.96B 224M 219M 9.43B
Net income 212M 6.3M 5.61M 5.19M 4.7M 8.86M 594M 8.96M 62.27M 24.44M 312M 23.62M 23.12M 995M 266M 7.93M 7.07M 6.54M 5.92M 11.16M 748M 11.29M 78.45M 30.78M 393M 29.75M 29.13M 1.25B
Net Debt 149M 4.42M 3.94M 3.65M 3.3M 6.22M 417M 6.3M 43.75M 17.17M 219M 16.59M 16.25M 699M 309M 9.21M 8.21M 7.6M 6.88M 12.95M 869M 13.11M 91.1M 35.75M 457M 34.55M 33.83M 1.46B
Projected Income Statement - Annual - Master Style
Logo Master Style
Master Style Public Company Limited is a Thailand-based company. The Company operates a cosmetic surgery hospital under the name of Masterpiece Hospital. It operates through two segments: hospital business, and trading of cosmetic products. The Company provides a full range of surgical services, such as rhinoplasty, eyebrow lift and face contouring surgery, breast surgery, liposuction and reshaping surgery, eye surgery, facial restructuring surgery, hair transplants and hair treatment, as well as skin care and laser treatments with modern medical technology and techniques. Its skin care services are categorized into four fields: laser service, face reshaping service, treatment service, and slimming services. The Company provides permanent hair transplantation Follicular Unit Extraction (FUE), which is a modern hair transplant technique using hair follicle cells from the occipital area to be planted in the desired area. Its subsidiary is Master Innovation Company Limited.
Employees
-
Date Price Change Volume
26-10-21 THB 8.150 0.00% 412,812
26-10-20 THB 8.150 -2.98% 262,663
26-10-19 THB 8.400 +1.82% 253,506
26-10-15 THB 8.250 -0.60% 278,208
26-10-14 THB 8.300 +0.61% 313,441
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Master Style
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
8.150THB
Average target price
9.750THB
Spread / Average Target
+19.63%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Master Style
  1. Stock Market
  2. Stocks
  3. MASTER Stock