Valuation: Master Style

Market Cap 2.49B 73.46M 66.57M 61.57M 55.55M 105M 6.93B 108M 740M 293M 3.7B 276M 270M 11.74B P/E 2026 *
11.7x
P/E 2027 * 9.35x
Enterprise Value 2.64B 77.84M 70.54M 65.24M 58.87M 111M 7.34B 115M 784M 311M 3.92B 292M 286M 12.45B EV / Sales 2026 *
1.38x
EV / Sales 2027 * 1.4x
Free-Float
32.63%
Yield 2026 *
4.91%
Yield 2027 * 6.32%
1 day-2.37%
1 week+0.61%
Current month+2.48%
3 months-6.78%
6 months+4.43%
Current year+10.74%
1 week 8.1
Extreme 8.1
8.55
1 month 7.8
Extreme 7.8
8.55
Current year 7.4
Extreme 7.4
12
1 year 7.15
Extreme 7.15
12
3 years 7.15
Extreme 7.15
74
5 years 7.15
Extreme 7.15
74
10 years 7.15
Extreme 7.15
74
Manager TitleAgeSince
Chief Executive Officer 42 2026-04-30
Director of Finance/CFO 46 2020-09-24
Chief Administrative Officer - -
Director TitleAgeSince
Director/Board Member 67 2020-12-14
Chairman 62 2022-05-02
Director/Board Member 56 2020-12-14
Date Insider Type Main position Quantity % Market Cap. Importance
1/27/25 Buy

Founder

100,000 0.0331%
1/27/25 Buy

Founder

100,000 0.0331%
1/24/25 Buy

Founder

10,000 0.0033%
Change 5-day change 1-year change 3-year change Capi.($)
-2.37%+0.61%-9.34%-79.61% 73.46M
-0.49%+6.56%+12.76%+31.78% 114B
-0.32%+0.82%+5.44%+116.99% 104B
-1.19%+2.71%+59.01%+557.38% 46.27B
+0.89%+1.54%+8.69%+105.75% 33.33B
-0.49%+1.07%+38.31%+81.24% 30.08B
-0.02%+1.55%+38.39%+96.15% 28.56B
-0.29%+0.95%+45.44%+421.29% 22.76B
+0.33%-1.02%-18.35%-17.59% 19.92B
+1.15%+2.99%-3.88%+34.63% 17.15B
Average -0.28%+1.72%+17.65%+134.80% 42B
Weighted average by Cap. -0.27%+2.74%+18.95%+144.37%

Financials

2026 *2027 *
Net sales 1.91B 56.34M 51.05M 47.22M 42.6M 80.29M 5.31B 83.12M 567M 225M 2.84B 211M 207M 9.01B 2B 59.12M 53.57M 49.55M 44.71M 84.26M 5.57B 87.23M 595M 236M 2.98B 222M 217M 9.45B
Net income 212M 6.24M 5.66M 5.23M 4.72M 8.9M 589M 9.21M 62.84M 24.92M 314M 23.42M 22.93M 998M 266M 7.86M 7.12M 6.59M 5.95M 11.21M 741M 11.6M 79.17M 31.39M 396M 29.51M 28.88M 1.26B
Net Debt 149M 4.39M 3.97M 3.68M 3.32M 6.25M 413M 6.47M 44.15M 17.51M 221M 16.46M 16.11M 701M 309M 9.13M 8.27M 7.65M 6.91M 13.01M 861M 13.47M 91.93M 36.45M 460M 34.26M 33.54M 1.46B
Projected Income Statement - Annual - Master Style
Logo Master Style
Master Style Public Company Limited is a Thailand-based company. The Company operates a cosmetic surgery hospital under the name of Masterpiece Hospital. It operates through two segments: hospital business, and trading of cosmetic products. The Company provides a full range of surgical services, such as rhinoplasty, eyebrow lift and face contouring surgery, breast surgery, liposuction and reshaping surgery, eye surgery, facial restructuring surgery, hair transplants and hair treatment, as well as skin care and laser treatments with modern medical technology and techniques. Its skin care services are categorized into four fields: laser service, face reshaping service, treatment service, and slimming services. The Company provides permanent hair transplantation Follicular Unit Extraction (FUE), which is a modern hair transplant technique using hair follicle cells from the occipital area to be planted in the desired area. Its subsidiary is Master Innovation Company Limited.
Employees
-
Date Price Change Volume
26-11-13 THB 8.250 -2.37% 590,841
26-11-12 THB 8.450 +1.20% 232,009
26-11-11 THB 8.350 +1.21% 134,157
26-11-10 THB 8.250 0.00% 521,086
26-11-09 THB 8.250 +0.61% 165,815
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Master Style
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
8.250THB
Average target price
9.750THB
Spread / Average Target
+18.18%
  1. Stock Market
  2. Stocks
  3. MASTER Stock