|
Market Closed -
Börse Stuttgart
03:56:08 2026-09-04 pm EDT
|
5-day change | 1st Jan Change | ||
| 36.06 EUR | -1.08% |
|
+0.49% | +31.92% |
| Sep. 04 | US companies face rise in cyber attacks | RE |
| Sep. 03 | Match Group, Inc. - Special Call |
Company Valuation: Match Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,438 | 11,588 | 9,921 | 8,213 | 7,623 | 9,609 | - | - |
| Change | - | -69.05% | -14.39% | -17.22% | -7.19% | 26.06% | - | - |
| Enterprise Value (EV) 1 | 40,552 | 14,843 | 12,895 | 11,091 | 10,564 | 12,427 | 12,336 | 11,763 |
| Change | - | -63.4% | -13.13% | -13.98% | -4.75% | 17.63% | -0.73% | -4.64% |
| P/E | 142x | 33.5x | 16.2x | 16.2x | 13.6x | 15.1x | 13x | 11.8x |
| PBR | -198x | -32.6x | -515x | -134x | -29.6x | -23.4x | -20.1x | -28.1x |
| PEG | - | 1x | 0.2x | -1.5x | 0.8x | 0.9x | 0.8x | 1.1x |
| Capitalization / Revenue | 12.5x | 3.63x | 2.95x | 2.36x | 2.19x | 2.76x | 2.66x | 2.51x |
| EV / Revenue | 13.6x | 4.65x | 3.83x | 3.19x | 3.03x | 3.57x | 3.41x | 3.08x |
| EV / EBITDA | 38x | 13.2x | 10.2x | 8.86x | 8.54x | 9.31x | 8.73x | 7.68x |
| EV / EBIT | 47.6x | 28.8x | 14.1x | 13.5x | 12.1x | 12.6x | 11.6x | 10.2x |
| EV / FCF | 48.7x | 31.1x | 15.5x | 12.6x | 10.3x | 10.9x | 11.1x | 9.76x |
| FCF Yield | 2.05% | 3.21% | 6.43% | 7.95% | 9.69% | 9.19% | 9.04% | 10.2% |
| Dividend per Share 2 | - | - | - | - | 0.76 | 0.7883 | 0.8424 | 0.8929 |
| Rate of return | - | - | - | - | 2.35% | 1.88% | 2.01% | 2.13% |
| EPS 2 | 0.93 | 1.24 | 2.26 | 2.02 | 2.38 | 2.781 | 3.227 | 3.56 |
| Distribution rate | - | - | - | - | 31.9% | 28.3% | 26.1% | 25.1% |
| Net sales 1 | 2,983 | 3,189 | 3,365 | 3,479 | 3,487 | 3,479 | 3,617 | 3,823 |
| EBITDA 1 | 1,068 | 1,129 | 1,259 | 1,252 | 1,236 | 1,335 | 1,413 | 1,532 |
| EBIT 1 | 851.7 | 515 | 916.9 | 823.3 | 872.5 | 983.3 | 1,060 | 1,154 |
| Net income 1 | 277.7 | 361.9 | 651.5 | 551.3 | 613.4 | 680 | 727.3 | 801.6 |
| Net Debt 1 | 3,114 | 3,255 | 2,974 | 2,878 | 2,941 | 2,818 | 2,727 | 2,154 |
| Reference price 2 | 132.25 | 41.49 | 36.50 | 32.71 | 32.29 | 41.86 | 41.86 | 41.86 |
| Nbr of stocks (in thousands) | 283,085 | 279,306 | 271,812 | 251,091 | 236,070 | 229,551 | - | - |
| Announcement Date | 2/1/22 | 1/31/23 | 1/30/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.66x | 6.26x | 10.99x | 0.35% | 1,571B | |
| 28.69x | 7.87x | 17.63x | -.--% | 29.72B | |
| 15.05x | 3.57x | 9.31x | 1.88% | 9.61B | |
| 7.74x | 0.56x | 2.36x | 7.67% | 1.65B | |
| 8.57x | 0.82x | 5.26x | -.--% | 1.61B | |
| -48x | 1.72x | 16.52x | -.--% | 867M | |
| -23.31x | 0.72x | 2.25x | -.--% | 383M | |
| 10.11x | - | - | 2.95% | 291M | |
| Average | 2.32x | 3.08x | 9.19x | 1.61% | 201.92B | |
| Weighted average by Cap. | 19.73x | 6.26x | 11.08x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTCH Stock
- 4MGN Stock
- Valuation Match Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
