Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 935,645 315,555 910,122 1,478,113 1,663,775 1,585,355 - -
Change - -66.27% 188.42% 62.41% 12.56% -4.71% - -
Enterprise Value (EV) 1 887,647 284,740 863,104 1,429,124 1,640,927 1,597,996 1,647,267 1,670,100
Change - -67.92% 203.12% 65.58% 14.82% -2.62% 3.08% 1.39%
P/E 24.4x 14x 23.8x 24.5x 28.1x 21.3x 18.3x 15.6x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 5.33x 4.21x 3.32x
PEG - -0.4x 0.3x 0.4x -18.12x 0.9x 1.1x 0.9x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 6.18x 5.08x 4.26x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 6.23x 5.28x 4.49x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 11.2x 8.99x 7.35x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 19.2x 15.7x 13.3x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x -167x -40.6x -3,977x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% -0.6% -2.46% -0.03%
Dividend per Share 2 - - - 2 2.1 2.115 2.145 2.134
Rate of return - - - 0.34% 0.32% 0.34% 0.35% 0.34%
EPS 2 13.77 8.59 14.87 23.86 23.49 29.16 33.94 39.7
Distribution rate - - - 8.38% 8.94% 7.25% 6.32% 5.38%
Net sales 1 117,929 116,609 134,902 164,501 200,966 256,703 312,254 372,130
EBITDA 1 63,884 49,622 71,956 101,568 122,319 143,201 183,252 227,114
EBIT 1 46,753 28,944 46,751 69,380 83,276 83,037 104,630 126,035
Net income 1 39,370 23,200 39,098 62,360 60,458 75,094 87,812 102,366
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 12,640 61,911 84,745
Reference price 2 336.35 120.34 353.96 585.51 660.09 620.19 620.19 620.19
Nbr of stocks (in thousands) 2,781,760 2,622,197 2,571,256 2,524,489 2,520,528 2,556,241 - -
Announcement Date 2/2/22 2/1/23 2/1/24 1/29/25 1/28/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.27x6.23x11.16x0.34% 1,585B
15.57x7.54x16.11x0.27% 3,900B
31.18x14.59x23.07x0.57% 534B
13.28x3.53x8.17x1.53% 442B
17.45x5.16x15.46x-.--% 257B
18.93x1.38x9.32x1.09% 249B
102.45x13.59x73.03x-.--% 213B
20.72x2.36x12x-.--% 134B
42.2x4.89x32.28x-.--% 114B
7.99x0.88x3.8x-.--% 112B
Average 29.10x 6.01x 20.44x 0.38% 754.06B
Weighted average by Cap. 20.75x 7.18x 16.45x 0.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Meta Platforms, Inc.

Historical PBR trend

Valuation ratios - PBR - Meta Platforms, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Meta Platforms, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Meta Platforms, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Meta Platforms, Inc.
  1. Stock Market
  2. Stocks
  3. META Stock
  4. Valuation Meta Platforms, Inc.