|
Market Closed -
Other stock markets
|
After hours 08:00:00 pm | |||
| 592.10 USD | +0.37% |
|
595.00 | +0.49% |
| Aug. 07 | The U.S. jobs report, Kevin Warsh, and the Fed in focus | |
| Aug. 07 | Who is liable when AI goes rogue? Lawyers see new risks | RE |
Company Valuation: Meta Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 935,645 | 315,555 | 910,122 | 1,478,113 | 1,663,775 | 1,508,378 | - | - |
| Change | - | -66.27% | 188.42% | 62.41% | 12.56% | -9.34% | - | - |
| Enterprise Value (EV) 1 | 887,647 | 284,740 | 863,104 | 1,429,124 | 1,640,927 | 1,526,873 | 1,566,938 | 1,586,788 |
| Change | - | -67.92% | 203.12% | 65.58% | 14.82% | -6.95% | 2.62% | 1.27% |
| P/E | 24.4x | 14x | 23.8x | 24.5x | 28.1x | 18.6x | 17.4x | 15.1x |
| PBR | 7.7x | 2.57x | 6.08x | 8.38x | 7.82x | 4.93x | 3.9x | 3.1x |
| PEG | - | -0.4x | 0.3x | 0.4x | -18.12x | 0.5x | 2.63x | 1x |
| Capitalization / Revenue | 7.93x | 2.71x | 6.75x | 8.99x | 8.28x | 5.93x | 4.94x | 4.18x |
| EV / Revenue | 7.53x | 2.44x | 6.4x | 8.69x | 8.17x | 6x | 5.13x | 4.4x |
| EV / EBITDA | 13.9x | 5.74x | 12x | 14.1x | 13.4x | 10.5x | 8.66x | 7.1x |
| EV / EBIT | 19x | 9.84x | 18.5x | 20.6x | 19.7x | 17.2x | 15.1x | 12.8x |
| EV / FCF | 22.7x | 15.4x | 20.1x | 27.4x | 37.6x | -228x | -72.3x | 739x |
| FCF Yield | 4.41% | 6.48% | 4.98% | 3.65% | 2.66% | -0.44% | -1.38% | 0.14% |
| Dividend per Share 2 | - | - | - | 2 | 2.1 | 2.149 | 2.211 | 2.234 |
| Rate of return | - | - | - | 0.34% | 0.32% | 0.36% | 0.37% | 0.38% |
| EPS 2 | 13.77 | 8.59 | 14.87 | 23.86 | 23.49 | 31.84 | 33.95 | 39.32 |
| Distribution rate | - | - | - | 8.38% | 8.94% | 6.75% | 6.51% | 5.68% |
| Net sales 1 | 117,929 | 116,609 | 134,902 | 164,501 | 200,966 | 254,314 | 305,527 | 360,843 |
| EBITDA 1 | 63,884 | 49,622 | 71,956 | 101,568 | 122,319 | 145,044 | 180,904 | 223,611 |
| EBIT 1 | 46,753 | 28,944 | 46,751 | 69,380 | 83,276 | 88,566 | 103,800 | 123,765 |
| Net income 1 | 39,370 | 23,200 | 39,098 | 62,360 | 60,458 | 81,924 | 87,830 | 102,460 |
| Net Debt 1 | -47,998 | -30,815 | -47,018 | -48,989 | -22,848 | 18,495 | 58,560 | 78,410 |
| Reference price 2 | 336.35 | 120.34 | 353.96 | 585.51 | 660.09 | 592.10 | 592.10 | 592.10 |
| Nbr of stocks (in thousands) | 2,781,760 | 2,622,197 | 2,571,256 | 2,524,489 | 2,520,528 | 2,547,506 | - | - |
| Announcement Date | 2/2/22 | 2/1/23 | 2/1/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 18.6x | 6x | 10.53x | 0.36% | 1,508B | ||
| 30.25x | 8.33x | 18.72x | -.--% | 31.11B | ||
| 13.37x | 3.27x | 8.54x | 2.11% | 8.55B | ||
| 6.88x | 0.68x | 2.61x | 7.02% | 1.95B | ||
| 8.39x | 0.74x | 4.87x | -.--% | 1.49B | ||
| -56.67x | 2.14x | 19.95x | -.--% | 986M | ||
| -16.65x | 0.72x | 2.21x | -.--% | 373M | ||
| -3.3x | - | - | - | 278M | ||
| Average | 0.11x | 3.13x | 9.63x | 1.36% | 194.14B | |
| Weighted average by Cap. | 18.72x | 6.02x | 10.67x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- META Stock
- Valuation Meta Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
















