Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 935,645 315,555 910,122 1,478,113 1,663,775 1,418,222 - -
Change - -66.27% 188.42% 62.41% 12.56% -14.76% - -
Enterprise Value (EV) 1 887,647 284,740 863,104 1,429,124 1,640,927 1,433,327 1,474,977 1,494,468
Change - -67.92% 203.12% 65.58% 14.82% -12.65% 2.91% 1.32%
P/E 24.4x 14x 23.8x 24.5x 28.1x 17.4x 16.3x 14.2x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 4.63x 3.66x 2.91x
PEG - -0.4x 0.3x 0.4x -18.12x 0.5x 2.44x 0.9x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 5.58x 4.65x 3.94x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 5.64x 4.83x 4.15x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 9.88x 8.17x 6.7x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 16.1x 14.2x 12.1x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x -253x -91.1x 337x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% -0.4% -1.1% 0.3%
Dividend per Share 2 - - - 2 2.1 2.156 2.258 2.268
Rate of return - - - 0.34% 0.32% 0.39% 0.41% 0.41%
EPS 2 13.77 8.59 14.87 23.86 23.49 31.96 34.1 39.32
Distribution rate - - - 8.38% 8.94% 6.75% 6.62% 5.77%
Net sales 1 117,929 116,609 134,902 164,501 200,966 254,087 305,144 360,131
EBITDA 1 63,884 49,622 71,956 101,568 122,319 145,073 180,483 223,128
EBIT 1 46,753 28,944 46,751 69,380 83,276 88,855 104,036 123,434
Net income 1 39,370 23,200 39,098 62,360 60,458 82,169 88,229 102,574
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 15,105 56,755 76,246
Reference price 2 336.35 120.34 353.96 585.51 660.09 556.71 556.71 556.71
Nbr of stocks (in thousands) 2,781,760 2,622,197 2,571,256 2,524,489 2,520,528 2,547,506 - -
Announcement Date 2/2/22 2/1/23 2/1/24 1/29/25 1/28/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.42x5.64x9.88x0.39% 1,418B
26.39x7.17x16.11x-.--% 27.06B
14.86x3.44x9.04x2.01% 9.19B
7.06x0.71x2.72x6.84% 2B
8.25x0.72x4.74x-.--% 1.46B
-31.71x2.07x24.63x-.--% 847M
2.75x0.71x2.16x-.--% 372M
-3.85x - - - 325M
Average 5.15x 2.92x 9.90x 1.32% 182.44B
Weighted average by Cap. 17.51x 5.64x 9.98x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. META Stock
  4. Valuation Meta Platforms, Inc.