|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 583.42 USD | -1.16% |
|
-1.84% | -11.75% |
| 11:35am | Meta, Anthropic, Google, OpenAI to meet with Trump advisers amid rogue AI agent fallout | RE |
| 10:37am | AI cloud startup Volta valued at $2.4 billion, announces $10 billion AI partnership | RE |
Company Valuation: Meta Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 935,645 | 315,555 | 910,122 | 1,478,113 | 1,663,775 | 1,503,640 | - | - |
| Change | - | -66.27% | 188.42% | 62.41% | 12.56% | -9.62% | - | - |
| Enterprise Value (EV) 1 | 887,647 | 284,740 | 863,104 | 1,429,124 | 1,640,927 | 1,518,745 | 1,560,395 | 1,579,886 |
| Change | - | -67.92% | 203.12% | 65.58% | 14.82% | -7.45% | 2.74% | 1.25% |
| P/E | 24.4x | 14x | 23.8x | 24.5x | 28.1x | 18.5x | 17.3x | 15x |
| PBR | 7.7x | 2.57x | 6.08x | 8.38x | 7.82x | 4.91x | 3.88x | 3.09x |
| PEG | - | -0.4x | 0.3x | 0.4x | -18.12x | 0.5x | 2.59x | 1x |
| Capitalization / Revenue | 7.93x | 2.71x | 6.75x | 8.99x | 8.28x | 5.92x | 4.93x | 4.17x |
| EV / Revenue | 7.53x | 2.44x | 6.4x | 8.69x | 8.17x | 5.97x | 5.11x | 4.38x |
| EV / EBITDA | 13.9x | 5.74x | 12x | 14.1x | 13.4x | 10.5x | 8.64x | 7.08x |
| EV / EBIT | 19x | 9.84x | 18.5x | 20.6x | 19.7x | 17.1x | 15x | 12.8x |
| EV / FCF | 22.7x | 15.4x | 20.1x | 27.4x | 37.6x | -255x | -78.3x | 356x |
| FCF Yield | 4.41% | 6.48% | 4.98% | 3.65% | 2.66% | -0.39% | -1.28% | 0.28% |
| Dividend per Share 2 | - | - | - | 2 | 2.1 | 2.149 | 2.211 | 2.234 |
| Rate of return | - | - | - | 0.34% | 0.32% | 0.36% | 0.37% | 0.38% |
| EPS 2 | 13.77 | 8.59 | 14.87 | 23.86 | 23.49 | 31.89 | 34.03 | 39.29 |
| Distribution rate | - | - | - | 8.38% | 8.94% | 6.74% | 6.5% | 5.69% |
| Net sales 1 | 117,929 | 116,609 | 134,902 | 164,501 | 200,966 | 254,190 | 305,234 | 360,670 |
| EBITDA 1 | 63,884 | 49,622 | 71,956 | 101,568 | 122,319 | 145,137 | 180,671 | 223,128 |
| EBIT 1 | 46,753 | 28,944 | 46,751 | 69,380 | 83,276 | 88,669 | 103,686 | 123,554 |
| Net income 1 | 39,370 | 23,200 | 39,098 | 62,360 | 60,458 | 81,999 | 88,018 | 102,493 |
| Net Debt 1 | -47,998 | -30,815 | -47,018 | -48,989 | -22,848 | 15,105 | 56,755 | 76,246 |
| Reference price 2 | 336.35 | 120.34 | 353.96 | 585.51 | 660.09 | 590.24 | 590.24 | 590.24 |
| Nbr of stocks (in thousands) | 2,781,760 | 2,622,197 | 2,571,256 | 2,524,489 | 2,520,528 | 2,547,506 | - | - |
| Announcement Date | 2/2/22 | 2/1/23 | 2/1/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.5x | 5.98x | 10.46x | 0.36% | 1,504B | |
| 29.01x | 7.93x | 17.83x | -.--% | 29.77B | |
| 15.28x | 3.51x | 9.24x | 1.95% | 9.46B | |
| 7.08x | 0.71x | 2.73x | 6.82% | 2.01B | |
| 8.49x | 0.76x | 4.96x | -.--% | 1.5B | |
| -32.43x | 2.14x | 25.42x | -.--% | 866M | |
| 2.99x | 0.75x | 2.28x | -.--% | 403M | |
| -3.84x | - | - | - | 323M | |
| Average | 5.63x | 3.11x | 10.42x | 1.31% | 193.5B | |
| Weighted average by Cap. | 18.62x | 5.98x | 10.59x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- META Stock
- Valuation Meta Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
