Valuation Meta Platforms, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo 04:08:00 2026-10-23 pm EDT			5-day change	1st Jan Change
114.88 ^BRL	-1.67%		-10.88%	-12.12%

Oct. 23	Stocks fall, but tech shares steady after selloff; oil hits highest in nearly six months	RE
Oct. 23	Wall St Week Ahead-Earnings flood, Fed meeting will test rickety AI market rally	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,642,692	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	-1.27%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,655,332	1,704,603	1,727,437
Change	-	-67.92%	203.12%	65.58%	14.82%	0.88%	2.98%	1.34%
P/E	24.4x	14x	23.8x	24.5x	28.1x	22x	18.9x	16.2x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	5.53x	4.37x	3.44x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.9x	1.2x	0.9x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	6.4x	5.28x	4.43x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	6.45x	5.47x	4.65x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	11.5x	9.38x	7.68x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	19.9x	16.4x	13.8x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-159x	-47.1x	3,848x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.63%	-2.12%	0.03%
Dividend per Share ²	-	-	-	2	2.1	2.115	2.145	2.134
Rate of return	-	-	-	0.34%	0.32%	0.33%	0.33%	0.33%
EPS ²	13.77	8.59	14.87	23.86	23.49	29.25	33.95	39.76
Distribution rate	-	-	-	8.38%	8.94%	7.23%	6.32%	5.37%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	256,558	311,386	371,157
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	143,580	181,685	224,968
EBIT ¹	46,753	28,944	46,751	69,380	83,276	83,358	104,180	125,531
Net income ¹	39,370	23,200	39,098	62,360	60,458	75,372	87,743	102,560
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	12,640	61,911	84,745
Reference price ²	336.35	120.34	353.96	585.51	660.09	642.62	642.62	642.62
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,556,241	-	-
Announcement Date	2/2/22	2/1/23	2/1/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALPHABET INC.	15.55x	7.54x	16.11x	0.27%	3,900B
META PLATFORMS, INC.	21.97x	6.45x	11.53x	0.33%	1,643B
MASTERCARD, INC.	31.88x	14.91x	23.56x	0.56%	546B
TENCENT HOLDINGS LIMITED	13.31x	3.54x	8.19x	1.53%	443B
NETFLIX, INC.	18.39x	5.43x	16.26x	-.--%	270B
ALIBABA GROUP HOLDING LIMITED	18.82x	1.37x	9.26x	1.09%	248B
SHOPIFY INC.	104.22x	13.84x	74.33x	-.--%	217B
UBER TECHNOLOGIES, INC.	21.01x	2.39x	12.17x	-.--%	136B
SPOTIFY TECHNOLOGY S.A.	43.81x	5.13x	33.62x	-.--%	120B
Average	32.11x	6.73x	22.78x	0.42%	835.92B
Weighted average by Cap.	21.32x	7.37x	16.85x	0.38%