Valuation Meta Platforms, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo 04:07:00 2026-10-02 pm EDT			5-day change	1st Jan Change
135.85 ^BRL	-0.26%		-2.55%	+3.92%

Oct. 02	Goldman, Morgan Stanley Among Major Banks Likely to Face Quarterly Earnings Pressure, Oppenheimer Says	MT
Oct. 02	Dutch eyewear chain Hans Anders halts sale of Meta glasses, citing privacy concerns	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,854,788	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	11.48%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,875,958	1,915,683	1,935,366
Change	-	-67.92%	203.12%	65.58%	14.82%	14.32%	2.12%	1.03%
P/E	24.4x	14x	23.8x	24.5x	28.1x	23.4x	21.4x	18.4x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	6.13x	4.86x	3.87x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.7x	2.3x	1.2x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	7.3x	6.05x	5.12x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	7.38x	6.25x	5.34x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	13x	10.6x	8.73x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	21.5x	18.4x	15.6x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-288x	-75.7x	958x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.35%	-1.32%	0.1%
Dividend per Share ²	-	-	-	2	2.1	2.11	2.145	2.134
Rate of return	-	-	-	0.34%	0.32%	0.29%	0.29%	0.29%
EPS ²	13.77	8.59	14.87	23.86	23.49	31.17	34.07	39.47
Distribution rate	-	-	-	8.38%	8.94%	6.77%	6.3%	5.41%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	254,164	306,431	362,244
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	144,533	180,925	221,780
EBIT ¹	46,753	28,944	46,751	69,380	83,276	87,250	104,066	123,893
Net income ¹	39,370	23,200	39,098	62,360	60,458	80,541	88,088	102,675
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	21,170	60,895	80,577
Reference price ²	336.35	120.34	353.96	585.51	660.09	728.08	728.08	728.08
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,547,506	-	-
Announcement Date	2/2/22	2/1/23	2/1/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALPHABET INC.	16.39x	8x	17.08x	0.26%	4,118B
META PLATFORMS, INC.	23.29x	7.36x	12.94x	0.29%	1,849B
TENCENT HOLDINGS LIMITED	14.89x	3.97x	9.19x	1.37%	494B
MASTERCARD, INC.	28.13x	13.2x	20.85x	0.65%	482B
NETFLIX, INC.	18.93x	5.61x	16.85x	-.--%	283B
ALIBABA GROUP HOLDING LIMITED	20.92x	1.52x	10.44x	1.01%	267B
SHOPIFY INC.	92.78x	12.19x	65.47x	-.--%	192B
UBER TECHNOLOGIES, INC.	21.26x	2.44x	12.4x	-.--%	139B
PDD HOLDINGS INC.	7.84x	0.85x	3.68x	-.--%	109B
Average	27.16x	6.13x	18.77x	0.4%	881.42B
Weighted average by Cap.	20.68x	7.52x	16.53x	0.36%