Company Valuation: Methode Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,633 1,479 434.2 238.4 305.8 645.9 -
Change - -9.43% -70.64% -45.1% 28.25% 111.25% -
Enterprise Value (EV) 1 1,672 1,629 603.6 452.4 491.2 830.3 818.8
Change - -2.56% -62.94% -25.05% 8.57% 69.05% -1.38%
P/E 16.4x 19.6x -3.53x -3.77x -8.54x -31.2x 119x
PBR 1.79x 1.56x 0.57x 0.34x 0.45x 1.04x 1.04x
PEG - -0.9x 0x 0.1x 0.2x 0.7x -1x
Capitalization / Revenue 1.4x 1.25x 0.39x 0.23x 0.3x 0.62x 0.58x
EV / Revenue 1.44x 1.38x 0.54x 0.43x 0.48x 0.79x 0.74x
EV / EBITDA 9.57x 10.7x 10.9x 10.6x 7.2x 10.8x 8.46x
EV / EBIT 15x 16.7x -431x -36.2x 29.6x 37.7x 16.4x
EV / FCF 27.5x 17.9x -224x -29.8x 31.5x 51.3x 26.3x
FCF Yield 3.64% 5.57% -0.45% -3.36% 3.18% 1.95% 3.81%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.7 2.1 -3.48 -1.77 -1.01 -0.5833 0.1533
Distribution rate - - - - - - -
Net sales 1 1,164 1,180 1,114 1,048 1,019 1,048 1,112
EBITDA 1 174.6 151.7 55.3 42.5 68.2 77.01 96.81
EBIT 1 111.7 97.7 -1.4 -12.5 16.6 22 49.9
Net income 1 102.2 77.1 -123.3 -62.6 -35.7 -21.33 5.405
Net Debt 1 38.5 149.8 169.4 214 185.4 184.4 172.9
Reference price 2 44.22 41.10 12.27 6.68 8.63 18.21 18.21
Nbr of stocks (in thousands) 36,930 35,986 35,391 35,691 35,430 35,472 -
Announcement Date 6/23/22 6/22/23 7/11/24 7/9/25 6/24/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-31.22x0.79x10.78x - 646M
31.26x5.8x17.76x0.64% 194B
13.58x0.31x6.86x3.7% 112B
25.43x8.93x18.94x0.49% 82.68B
38.27x6.17x20.01x0.94% 84.17B
68.96x7.29x34.02x0.21% 76B
20.61x1.2x13.76x0.64% 68.16B
18.47x3.14x11.94x1.44% 58.67B
37.57x5.29x19.96x0.02% 54.68B
65.05x29.24x64.99x0.4% 42.73B
Average 28.80x 6.82x 21.90x 0.94% 77.43B
Weighted average by Cap. 32.89x 6.17x 20.11x 1.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MEI Stock
  4. Valuation Methode Electronics, Inc.