Company Valuation: Methode Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,633 1,479 434.2 238.4 305.8 473 -
Change - -9.43% -70.64% -45.1% 28.25% 54.7% -
Enterprise Value (EV) 1 1,672 1,629 603.6 452.4 491.2 655.6 634.3
Change - -2.56% -62.94% -25.05% 8.57% 33.48% -3.25%
P/E 16.4x 19.6x -3.53x -3.77x -8.54x -19.1x 86.5x
PBR 1.79x 1.56x 0.57x 0.34x 0.45x 0.77x 0.78x
PEG - -0.9x 0x 0.1x 0.2x 0.6x -1x
Capitalization / Revenue 1.4x 1.25x 0.39x 0.23x 0.3x 0.45x 0.42x
EV / Revenue 1.44x 1.38x 0.54x 0.43x 0.48x 0.62x 0.57x
EV / EBITDA 9.57x 10.7x 10.9x 10.6x 7.2x 8.71x 6.47x
EV / EBIT 15x 16.7x -431x -36.2x 29.6x 39.7x 12.7x
EV / FCF 27.5x 17.9x -224x -29.8x 31.5x 36.6x 17.8x
FCF Yield 3.64% 5.57% -0.45% -3.36% 3.18% 2.73% 5.63%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.7 2.1 -3.48 -1.77 -1.01 -0.6933 0.1533
Distribution rate - - - - - - -
Net sales 1 1,164 1,180 1,114 1,048 1,019 1,061 1,122
EBITDA 1 174.6 151.7 55.3 42.5 68.2 75.29 97.97
EBIT 1 111.7 97.7 -1.4 -12.5 16.6 16.51 50.11
Net income 1 102.2 77.1 -123.3 -62.6 -35.7 -24.71 5.547
Net Debt 1 38.5 149.8 169.4 214 185.4 182.6 161.3
Reference price 2 44.22 41.10 12.27 6.68 8.63 13.27 13.27
Nbr of stocks (in thousands) 36,930 35,986 35,391 35,691 35,430 35,645 -
Announcement Date 6/23/22 6/22/23 7/11/24 7/9/25 6/24/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-19.14x0.62x8.71x - 473M
30.47x5.69x17.4x0.74% 191B
13.44x0.31x6.77x3.74% 110B
28.97x10.43x21.19x0.44% 92.58B
38.69x6.28x20.51x0.9% 90.02B
67.24x7.12x33.16x0.21% 73.68B
19.31x1.14x12.82x0.66% 65.29B
42.87x6.01x22.63x0.01% 62.15B
18.72x3.18x12.08x1.42% 59.47B
67.76x31.1x70.53x0.37% 46.33B
Average 30.83x 7.19x 22.58x 0.94% 79.16B
Weighted average by Cap. 33.60x 6.64x 20.92x 1.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MEI Stock
  4. Valuation Methode Electronics, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!