Company Valuation: Methode Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,633 1,479 434.2 238.4 305.8 638.5 -
Change - -9.43% -70.64% -45.1% 28.25% 108.82% -
Enterprise Value (EV) 1 1,672 1,629 603.6 452.4 491.2 833.6 808.9
Change - -2.56% -62.94% -25.05% 8.57% 69.71% -2.96%
P/E 16.4x 19.6x -3.53x -3.77x -8.54x -85.7x 189x
PBR 1.79x 1.56x 0.57x 0.34x 0.45x 1.04x 1.04x
PEG - -0.9x 0x 0.1x 0.2x 1.1x -1x
Capitalization / Revenue 1.4x 1.25x 0.39x 0.23x 0.3x 0.65x 0.61x
EV / Revenue 1.44x 1.38x 0.54x 0.43x 0.48x 0.85x 0.78x
EV / EBITDA 9.57x 10.7x 10.9x 10.6x 7.2x 11.6x 8.84x
EV / EBIT 15x 16.7x -431x -36.2x 29.6x 22.6x 15.5x
EV / FCF 27.5x 17.9x -224x -29.8x 31.5x 32.2x 18.2x
FCF Yield 3.64% 5.57% -0.45% -3.36% 3.18% 3.1% 5.48%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.7 2.1 -3.48 -1.77 -1.01 -0.21 0.095
Distribution rate - - - - - - -
Net sales 1 1,164 1,180 1,114 1,048 1,019 985.2 1,038
EBITDA 1 174.6 151.7 55.3 42.5 68.2 72 91.52
EBIT 1 111.7 97.7 -1.4 -12.5 16.6 36.87 52.04
Net income 1 102.2 77.1 -123.3 -62.6 -35.7 -7.996 2.954
Net Debt 1 38.5 149.8 169.4 214 185.4 195.1 170.4
Reference price 2 44.22 41.10 12.27 6.68 8.63 18.00 18.00
Nbr of stocks (in thousands) 36,930 35,986 35,391 35,691 35,430 35,472 -
Announcement Date 6/23/22 6/22/23 7/11/24 7/9/25 6/24/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-85.71x0.88x11.58x - 638M
35.74x6.42x19.65x0.62% 203B
98.95x11.59x46.85x0.51% 133B
43.58x16.32x32.56x0.3% 125B
14.73x0.32x7.17x3.48% 114B
111.99x10.75x52.82x0.15% 95.68B
25.96x1.43x15.77x0.39% 79.79B
100.43x11.75x49.9x0.01% 79.67B
63.5x13.68x41.62x0.61% 72.72B
18.5x3.18x12.03x1.49% 58.4B
Average 42.77x 7.63x 28.99x 0.84% 96.18B
Weighted average by Cap. 56.14x 8.51x 30.30x 0.84%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MEI Stock
  4. Valuation Methode Electronics, Inc.