Company Valuation: Methode Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,633 1,479 434.2 238.4 305.8 531.7 -
Change - -9.43% -70.64% -45.1% 28.25% 73.9% -
Enterprise Value (EV) 1 1,672 1,629 603.6 452.4 491.2 716.1 704.6
Change - -2.56% -62.94% -25.05% 8.57% 45.79% -1.6%
P/E 16.4x 19.6x -3.53x -3.77x -8.54x -31.9x 55.5x
PBR 1.79x 1.56x 0.57x 0.34x 0.45x 0.85x 0.85x
PEG - -0.9x 0x 0.1x 0.2x 0.6x -0x
Capitalization / Revenue 1.4x 1.25x 0.39x 0.23x 0.3x 0.51x 0.48x
EV / Revenue 1.44x 1.38x 0.54x 0.43x 0.48x 0.68x 0.64x
EV / EBITDA 9.57x 10.7x 10.9x 10.6x 7.2x 9.29x 7.45x
EV / EBIT 15x 16.7x -431x -36.2x 29.6x 32.3x 13.2x
EV / FCF 27.5x 17.9x -224x -29.8x 31.5x 40.9x 19.5x
FCF Yield 3.64% 5.57% -0.45% -3.36% 3.18% 2.45% 5.13%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.7 2.1 -3.48 -1.77 -1.01 -0.47 0.27
Distribution rate - - - - - - -
Net sales 1 1,164 1,180 1,114 1,048 1,019 1,048 1,105
EBITDA 1 174.6 151.7 55.3 42.5 68.2 77.1 94.58
EBIT 1 111.7 97.7 -1.4 -12.5 16.6 22.17 53.54
Net income 1 102.2 77.1 -123.3 -62.6 -35.7 -17.42 9.476
Net Debt 1 38.5 149.8 169.4 214 185.4 184.4 172.9
Reference price 2 44.22 41.10 12.27 6.68 8.63 14.99 14.99
Nbr of stocks (in thousands) 36,930 35,986 35,391 35,691 35,430 35,472 -
Announcement Date 6/23/22 6/22/23 7/11/24 7/9/25 6/24/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-31.89x0.68x9.29x - 532M
32.56x5.86x18.14x0.67% 186B
13.42x0.29x6.56x3.8% 101B
30.79x12.14x25.9x0.39% 99.33B
41.44x6.56x21.43x0.91% 85.56B
20.37x1.17x13.1x0.55% 65.49B
70.15x6.82x33.15x0.24% 63.32B
18.82x3.23x12.21x1.46% 59.35B
68.43x8.16x34.62x0.01% 54.31B
37.57x8.33x25.45x1.03% 44.36B
Average 30.17x 5.32x 19.98x 1.01% 75.95B
Weighted average by Cap. 34.60x 5.79x 19.93x 1.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MEI Stock
  4. Valuation Methode Electronics, Inc.