Valuation Microsoft Corporation Borsa Italiana

Stocks

Real-time Estimate Tradegate 07:43:45 2026-08-27 am EDT			5-day change	1st Jan Change
422.80 ^EUR	-0.47%		+2.29%	+2.20%

06:18am	SoftBank Negotiating Majority 1X Technologies Stake Acquisition	MT
06:03am	As AI agents go rogue, cyber insurers are adapting their policies	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,920,840	2,532,081	3,321,869	3,697,022	2,770,955	3,685,818	-	-
Change	-	31.82%	31.19%	11.29%	-25.05%	33.02%	-	-
Enterprise Value (EV) ¹	1,865,864	2,468,056	3,291,263	3,645,608	2,734,406	3,639,352	3,637,328	3,785,388
Change	-	32.27%	33.35%	10.77%	-24.99%	33.09%	-0.06%	4.07%
P/E	26.6x	35.2x	37.9x	36.5x	20.8x	25.2x	21.1x	17.3x
PBR	11.5x	12.3x	12.4x	10.8x	6.26x	6.46x	5.05x	3.93x
PEG	-	113.23x	1.7x	2.3x	0.7x	2.6x	1.1x	0.8x
Capitalization / Revenue	9.69x	11.9x	13.6x	13.1x	8.35x	9.42x	7.89x	6.5x
EV / Revenue	9.41x	11.6x	13.4x	12.9x	8.24x	9.31x	7.78x	6.67x
EV / EBITDA	19.1x	23.8x	25x	22.4x	13.8x	15.2x	12.3x	10.2x
EV / EBIT	22.4x	27.5x	30.1x	28.4x	17.6x	20x	16.8x	14.4x
EV / FCF	28.6x	41.5x	44.4x	50.9x	40.8x	113x	79.9x	43.2x
FCF Yield	3.49%	2.41%	2.25%	1.96%	2.45%	0.89%	1.25%	2.31%
Dividend per Share ²	2.48	2.72	3	3.32	3.64	3.898	4.26	4.421
Rate of return	0.97%	0.8%	0.67%	0.67%	0.98%	0.79%	0.86%	0.89%
EPS ²	9.65	9.68	11.8	13.64	17.95	19.69	23.57	28.76
Distribution rate	25.7%	28.1%	25.4%	24.3%	20.3%	19.8%	18.1%	15.4%
Net sales ¹	198,270	211,915	245,122	281,724	331,839	391,083	467,327	567,246
EBITDA ¹	97,843	103,555	131,720	162,681	198,685	239,933	295,379	369,739
EBIT ¹	83,383	89,694	109,433	128,528	155,237	182,162	216,837	262,387
Net income ¹	72,738	72,361	88,136	101,832	133,749	146,938	175,848	212,963
Net Debt ¹	-54,976	-64,025	-30,606	-51,414	-36,549	-46,466	-48,490	99,570
Reference price ²	256.83	340.54	446.95	497.41	373.02	496.37	496.37	496.37
Nbr of stocks (in thousands)	7,479,033	7,435,488	7,432,306	7,432,544	7,428,435	7,425,545	-	-
Announcement Date	7/26/22	7/25/23	7/30/24	7/30/25	7/29/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	25.21x	9.31x	15.17x	0.79%	3,686B
PALANTIR TECHNOLOGIES INC.	117.18x	50.62x	82.17x	-.--%	427B
CADENCE DESIGN SYSTEMS, INC.	69.64x	14.7x	31x	-.--%	92.17B
DATADOG, INC.	403.59x	17.28x	68.31x	-.--%	81.75B
SYNOPSYS, INC.	151.93x	8.88x	22.68x	-.--%	78.51B
SEA LIMITED	40.18x	2.03x	16.19x	-.--%	72.96B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	121.79x	5.01x	24.35x	-.--%	43.65B
ATLASSIAN CORPORATION	170.26x	5.4x	20.85x	-.--%	42.65B
DASSAULT SYSTÈMES SE	22.64x	4.32x	11.92x	1.25%	34.77B
Average	124.71x	13.06x	32.51x	0.23%	506.53B
Weighted average by Cap.	46.18x	13.18x	22.97x	0.64%