Stock CYBERE MINDA GLOBAL
Add to a list
To use this feature you must be a member
Log inSign up

Financials Minda Global

Equities

CYBERE

MYL5166OO003

Miscellaneous Educational Service Providers

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
0.895 MYR -1.65% Intraday chart for Minda Global -2.72% -28.40%
Apr. 01 Cyberjaya Education Group Berhad Announces the Appointment of Roslina Binti Zainal as Independent and Non Executive Director CI
Feb. 27 Cyberjaya Education Group Berhad Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2023
Capitalization 1 155 68.19 49.6 152 176.3
Enterprise Value (EV) 1 181.7 279.8 190.4 302.1 343.2
P/E ratio -9.72 x -1.8 x -4.86 x 41.1 x 25.6 x
Yield - - - - -
Capitalization / Revenue 1.7 x 0.7 x 0.55 x 1.41 x 1.43 x
EV / Revenue 2 x 2.87 x 2.12 x 2.8 x 2.79 x
EV / EBITDA -38 x -20.9 x 20.8 x 13.6 x 13.2 x
EV / FCF - -11,285,678 x 6,605,752 x 16,124,454 x -
FCF Yield - -0% 0% 0% -
Price to Book 0.67 x 0.35 x 0.26 x 0.75 x 0.71 x
Nbr of stocks (in thousands) 123,991 123,991 123,991 132,191 167,905
Reference price 2 1.250 0.5500 0.4000 1.150 1.050
Announcement Date 4/30/19 6/30/20 5/28/21 4/29/22 10/31/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Giugno 2018 2019 2020 2021 2023
Net sales 1 90.93 97.5 89.68 107.9 123.1
EBITDA 1 -4.784 -13.37 9.131 22.24 26.07
EBIT 1 -13.31 -21.98 2.09 15.57 18.68
Operating Margin -14.64% -22.54% 2.33% 14.43% 15.18%
Earnings before Tax (EBT) 1 -18.47 -42.04 -12.01 3.902 7.57
Net income 1 -15.94 -37.78 -10.21 3.502 6.024
Net margin -17.53% -38.75% -11.39% 3.25% 4.89%
EPS 2 -0.1286 -0.3047 -0.0824 0.0280 0.0411
Free Cash Flow - -24.79 28.82 18.74 -
FCF margin - -25.43% 32.14% 17.36% -
FCF Conversion (EBITDA) - - 315.63% 84.26% -
FCF Conversion (Net income) - - - 535.03% -
Dividend per Share - - - - -
Announcement Date 4/30/19 6/30/20 5/28/21 4/29/22 10/31/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2023
Net Debt 1 26.7 212 141 150 167
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) -5.582 x -15.83 x 15.42 x 6.75 x 6.402 x
Free Cash Flow - -24.8 28.8 18.7 -
ROE (net income / shareholders' equity) -13.8% -17.8% -5.27% 1.77% -
ROA (Net income/ Total Assets) - -3.43% 0.29% 2.2% -
Assets 1 - 1,102 -3,566 159.1 -
Book Value Per Share 2 1.870 1.560 1.570 1.530 1.470
Cash Flow per Share 2 0.0300 0.0400 0.1100 0.1300 0.0600
Capex 1 29.8 8.52 1.89 1.14 127
Capex / Sales 32.77% 8.74% 2.11% 1.06% 103.51%
Announcement Date 4/30/19 6/30/20 5/28/21 4/29/22 10/31/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Miscellaneous Educational Service Providers

1st Jan change Capi.
MINDA GLOBAL Stock Minda Global
-28.40% 31.51M
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. Stock New Oriental Education & Technology Group Inc.
+12.32% 13.62B
GRAND CANYON EDUCATION, INC. Stock Grand Canyon Education, Inc.
+0.14% 3.94B
STRATEGIC EDUCATION, INC. Stock Strategic Education, Inc.
+27.55% 2.87B
STRIDE, INC. Stock Stride, Inc.
+14.49% 2.89B
LAUREATE EDUCATION, INC. Stock Laureate Education, Inc.
+9.41% 2.36B
ADTALEM GLOBAL EDUCATION INC. Stock Adtalem Global Education Inc.
-15.32% 1.96B
GAOTU TECHEDU INC. Stock Gaotu Techedu Inc.
+86.46% 1.74B
BENESSE HOLDINGS, INC. Stock Benesse Holdings, Inc.
-0.65% 1.59B
TIANLI INTERNATIONAL HOLDINGS LIMITED Stock Tianli International Holdings Limited
+72.14% 1.42B
Miscellaneous Educational Service Providers
  1. Stock Market
  2. Equities
  3. CYBERE Stock
  4. Financials Minda Global