Business Segments MISC

Equities

MISC

MYL3816OO005

Marine Port Services

Market Closed - BURSA MALAYSIA Other stock markets 04:50:03 2026-05-20 am EDT			5-day change	1st Jan Change
8.190 ^MYR	-0.12%		-0.49%	+5.00%

May. 15	Fourth Malaysia-linked ship transits Strait of Hormuz, shipping data shows	RE
May. 13	Misc redesignates Mohammad Suhaimi Bin Mohd Yasin as independent, non executive chairman	RE

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (MYR)

Fiscal Period: December	2021	2022	2023	2024	2025
Oil and Gas Tankers
Petroleum & Product	3.2B	4.67B	5.03B	5.04B	5.17B
Total Assets	16.01B	17.02B	17.61B	16.5B	14.26B
Interest Expense	-131M	-196M	-224M	-230M	-237M
EBT	189M	851M	1.14B	1.3B	1.32B
D&A	1.08B	1.15B	1.24B	1.28B	1.31B
Operating Income	1.1B	1.92B	2.54B	2.66B	2.5B
Marine Transportation Of Freight
Gas Assets & Solutions	2.88B	3.11B	3.26B	2.99B	2.09B
Total Assets	14.48B	14.92B	14.28B	12.81B	11.7B
Interest Expense	-146M	-191M	-338M	-320M	-244M
EBT	1.01B	936M	1.17B	16.72M	-82.36M
D&A	725M	736M	781M	761M	583M
Operating Income	1.89B	2.12B	2.05B	1.7B	1.08B
Marine Transportation Equipment
Marine & Heavy Engineering	1.47B	1.65B	3.31B	3.61B	1.98B
Total Assets	1.75B	1.7B	1.71B	1.73B	1.82B
Interest Expense	-12.94M	-14.18M	-15.38M	-17.78M	-11.13M
EBT	-274M	46.66M	-483M	123M	105M
D&A	80.66M	73.12M	68.2M	71.16M	73.27M
Operating Income	-187M	67.44M	-421M	162M	151M
Marine Cargo Services
Offshore	3.04B	4.32B	2.55B	1.64B	1.93B
Total Assets	9.82B	8.94B	8.65B	16.6B	13.89B
Interest Expense	-183M	-338M	-451M	-502M	-397M
EBT	929M	279M	292M	-395M	522M
D&A	894K	7.83M	427K	760K	956K
Operating Income	778M	611M	401M	38.79M	519M
Other	-	-	454M	443M	495M
Total Assets	-	-	294M	293M	516M
Interest Expense	-	-	-260M	-291M	-314M
EBT	-	-	3.15B	1.44B	909M
D&A	-	-	54.08M	37.95M	61.96M
Operating Income	-	-	-682M	-324M	-557M
Others, Eliminations and Adjustments	380M	443M	-	-	-
Total Assets	459M	354M	-	-	-
Interest Expense	-16.64M	-145M	-	-	-
EBT	1.69B	1.51B	-	-	-
D&A	66.21M	83.05M	-	-	-
Operating Income	-93.05M	-184M	-	-	-
Eliminations and Adjustments	-298M	-330M	-333M	-482M	-521M
Interest Expense	70.96M	234M	557M	643M	623M
Total Assets	-	-	-	-	-
EBT	-1.77B	-1.75B	-3.18B	-1.21B	-909M
D&A	17.58M	10.48M	11.17M	11.76M	7.83M
Operating Income	17.33M	30.4M	404M	103M	240M
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	21.04M	306M	361M	-	-
Total Assets	3.29B	7.32B	9.39B	586M	320M
Total Assets	-	-	-	-	-
Total Assets	102M	98.8M	105M	103M	104M
Total Assets	120M	97.88M	92.88M	106M	122M
Total Assets	3.41B	3.86B	4.48B	4.44B	4B
Total Assets	7.95B	7.13B	7.73B	6.68B	6.1B
Total Assets	103M	911M	710M	594M	195M
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)

Fiscal Period: December	2021	2022	2023	2024	2025
The Americas	5.54B	8.4B	6.88B	6.04B	6.2B
Total Assets	12.77B	18.48B	29.01B	29.05B	17.14B
Malaysia	4.77B	5.01B	6.76B	6.58B	4.4B
Total Assets	41.61B	40.06B	28.8B	24.11B	31.7B
Asia, Africa and Europe	363M	461M	635M	624M	541M
Total Assets	3.14B	4.12B	7.25B	7.28B	4.18B
Europe	-	-	-	-	-
Total Assets	-	-	-	-	-