Valuation Monro, Inc.

Stocks

Market Closed - Nasdaq 04:00:00 2026-10-14 pm EDT			5-day change	1st Jan Change
13.46 ^USD	-3.65%		-1.32%	-32.83%

Aug. 13	Monro Keeps Quarterly Dividend at $0.28 a Share, Payable Sept. 8 to Shareholders of Record as of Aug. 25	MT
Aug. 13	Monro, Inc. Declares Quarterly Cash Dividend, Payable on September 8, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,507	1,556	943.1	476.8	464.4	420.8	-	-
Change	-	3.24%	-39.39%	-49.44%	-2.6%	-9.39%	-	-
Enterprise Value (EV)	2,075	1,556	943.1	476.8	464.4	420.8	420.8	420.8
Change	-	-25.02%	-39.39%	-49.44%	-2.6%	-9.39%	0%	0%
P/E	24.8x	41.3x	26.7x	-72.4x	516x	158x	43.4x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-1.2x	-16.02x	1x	-5x	1x	0x	-
Capitalization / Revenue	1.11x	1.17x	0.74x	0.4x	0.4x	0.37x	0.35x	0.34x
EV / Revenue	0x	0x	0x	0x	0x	0.37x	0.35x	0.34x
EV / EBITDA	0x	0x	0x	0x	0x	4.86x	4.32x	3.23x
EV / EBIT	0x	0x	0x	0x	0x	18.6x	12.8x	7.23x
EV / FCF	0x	-	0x	0x	0x	8.43x	5.9x	-
FCF Yield	9.68%	-	10.6%	22.1%	8.35%	11.9%	16.9%	-
Dividend per Share ²	1.02	1.12	1.2	1.12	1.12	1.12	1.12	1.12
Rate of return	2.27%	2.26%	3.8%	7.04%	7.24%	8.32%	8.32%	8.32%
EPS ²	1.81	1.2	1.18	-0.22	0.03	0.085	0.31	-
Distribution rate	56.4%	93.3%	102%	-509%	3,733%	1,318%	361%	-
Net sales ¹	1,359	1,325	1,277	1,195	1,157	1,152	1,186	1,227
EBITDA ¹	188.5	160	150.2	109.7	97.45	86.62	97.38	130.2
EBIT ¹	107.4	82.97	77.99	40.31	20.03	22.59	32.77	58.18
Net income ¹	61.57	39.05	37.57	-5.182	2.173	2.809	9.458	-
Net Debt	568.1	-	-	-	-	-	-	-
Reference price ²	44.93	49.56	31.54	15.92	15.47	13.46	13.46	13.46
Nbr of stocks (in thousands)	33,546	31,396	29,902	29,949	30,020	31,264	-	-
Announcement Date	5/19/22	5/18/23	5/23/24	5/28/25	5/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MONRO, INC.	164.35x	-	-	8.02%	437M
O'REILLY AUTOMOTIVE, INC.	26.21x	4.04x	17.84x	-.--%	69.59B
AUTOZONE, INC.	19.23x	2.72x	12.6x	-.--%	46.79B
CARVANA CO.	38.51x	1.57x	15.49x	-.--%	43.48B
PENSKE AUTOMOTIVE GROUP, INC.	14.35x	0.47x	10.12x	2.88%	12.85B
D'IETEREN GROUP	16.4x	1.39x	17.82x	1.24%	10.16B
CARMAX, INC.	15.78x	0.33x	8.66x	-	7.21B
LITHIA MOTORS, INC.	8.27x	0.42x	9.7x	0.9%	6.3B
RUSH ENTERPRISES, INC.	18.15x	0.86x	10.1x	1.17%	5.52B
Average	35.69x	1.47x	12.79x	1.77%	22.48B
Weighted average by Cap.	25.14x	2.51x	14.83x	0.33%