|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.96 USD | -2.86% |
|
+0.89% | -15.37% |
| Jun. 28 | Monro, Inc.(NasdaqGS:MNRO) added to Russell 2000 Dynamic Index | CI |
| Jun. 21 | Monro, Inc.(NasdaqGS:MNRO) dropped from S&P 600 Consumer Discretionary | CI |
Company Valuation: Monro, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,507 | 1,556 | 943.1 | 476.8 | 464.4 | 529.9 | - | - |
| Change | - | 3.24% | -39.39% | -49.44% | -2.6% | 14.11% | - | - |
| Enterprise Value (EV) | 2,075 | 1,556 | 943.1 | 476.8 | 464.4 | 529.9 | 529.9 | 529.9 |
| Change | - | -25.02% | -39.39% | -49.44% | -2.6% | 14.11% | 0% | 0% |
| P/E | 24.8x | 41.3x | 26.7x | -72.4x | 516x | 55.6x | 34.6x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -1.2x | -16.02x | 1x | -5x | 0x | 0.6x | - |
| Capitalization / Revenue | 1.11x | 1.17x | 0.74x | 0.4x | 0.4x | 0.46x | 0.44x | 0.43x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.46x | 0.44x | 0.43x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 5.85x | 5.16x | 4.08x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 17.2x | 13x | 7.87x |
| EV / FCF | 0x | - | 0x | 0x | 0x | 8.38x | 7.59x | 7.17x |
| FCF Yield | 9.68% | - | 10.6% | 22.1% | 8.35% | 11.9% | 13.2% | 13.9% |
| Dividend per Share 2 | 1.02 | 1.12 | 1.2 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 |
| Rate of return | 2.27% | 2.26% | 3.8% | 7.04% | 7.24% | 6.6% | 6.6% | 6.6% |
| EPS 2 | 1.81 | 1.2 | 1.18 | -0.22 | 0.03 | 0.305 | 0.49 | - |
| Distribution rate | 56.4% | 93.3% | 102% | -509% | 3,733% | 367% | 229% | - |
| Net sales 1 | 1,359 | 1,325 | 1,277 | 1,195 | 1,157 | 1,162 | 1,196 | 1,224 |
| EBITDA 1 | 188.5 | 160 | 150.2 | 109.7 | 97.45 | 90.52 | 102.7 | 129.8 |
| EBIT 1 | 107.4 | 82.97 | 77.99 | 40.31 | 20.03 | 30.88 | 40.9 | 67.3 |
| Net income 1 | 61.57 | 39.05 | 37.57 | -5.182 | 2.173 | 9.27 | 14.9 | - |
| Net Debt | 568.1 | - | - | - | - | - | - | - |
| Reference price 2 | 44.93 | 49.56 | 31.54 | 15.92 | 15.47 | 16.96 | 16.96 | 16.96 |
| Nbr of stocks (in thousands) | 33,546 | 31,396 | 29,902 | 29,949 | 30,020 | 31,247 | - | - |
| Announcement Date | 5/19/22 | 5/18/23 | 5/23/24 | 5/28/25 | 5/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 55.61x | - | - | 6.6% | 530M | |
| 15.07x | 0.49x | 10.77x | 2.73% | 13.32B | |
| 15.69x | 1.36x | 16.85x | 1.31% | 10.54B | |
| 9.45x | 0.51x | 8.86x | -.--% | 6.88B | |
| 20.93x | 0.92x | 10.66x | 0.99% | 5.96B | |
| 20.13x | 0.56x | 10.23x | 3.5% | 4.37B | |
| 7.86x | 0.47x | 9.21x | -.--% | 4.1B | |
| 13.93x | 0.34x | 8.79x | 1.58% | 3.17B | |
| 90.01x | 1.86x | 8.79x | -.--% | 2.35B | |
| Average | 27.63x | 0.81x | 10.52x | 1.86% | 5.69B | |
| Weighted average by Cap. | 18.77x | 0.78x | 11.37x | 1.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MNRO Stock
- Valuation Monro, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
