Valuation Monro, Inc.

Stocks

Market Closed - Nasdaq 04:00:00 2026-08-28 pm EDT			5-day change	1st Jan Change
12.96 ^USD	+5.80%		+3.27%	-35.33%

Aug. 13	Monro Keeps Quarterly Dividend at $0.28 a Share, Payable Sept. 8 to Shareholders of Record as of Aug. 25	MT
Aug. 13	Monro, Inc. Declares Quarterly Cash Dividend, Payable on September 8, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,507	1,556	943.1	476.8	464.4	405.2	-	-
Change	-	3.24%	-39.39%	-49.44%	-2.6%	-12.75%	-	-
Enterprise Value (EV)	2,075	1,556	943.1	476.8	464.4	405.2	405.2	405.2
Change	-	-25.02%	-39.39%	-49.44%	-2.6%	-12.75%	0%	0%
P/E	24.8x	41.3x	26.7x	-72.4x	516x	152x	41.8x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-1.2x	-16.02x	1x	-5x	1x	0x	-
Capitalization / Revenue	1.11x	1.17x	0.74x	0.4x	0.4x	0.35x	0.34x	0.33x
EV / Revenue	0x	0x	0x	0x	0x	0.35x	0.34x	0.33x
EV / EBITDA	0x	0x	0x	0x	0x	4.68x	4.16x	3.11x
EV / EBIT	0x	0x	0x	0x	0x	17.5x	12.1x	6.96x
EV / FCF	0x	-	0x	0x	0x	8.12x	5.68x	-
FCF Yield	9.68%	-	10.6%	22.1%	8.35%	12.3%	17.6%	-
Dividend per Share ²	1.02	1.12	1.2	1.12	1.12	1.12	1.12	1.12
Rate of return	2.27%	2.26%	3.8%	7.04%	7.24%	8.64%	8.64%	8.64%
EPS ²	1.81	1.2	1.18	-0.22	0.03	0.085	0.31	-
Distribution rate	56.4%	93.3%	102%	-509%	3,733%	1,318%	361%	-
Net sales ¹	1,359	1,325	1,277	1,195	1,157	1,153	1,188	1,227
EBITDA ¹	188.5	160	150.2	109.7	97.45	86.62	97.39	130.2
EBIT ¹	107.4	82.97	77.99	40.31	20.03	23.18	33.39	58.18
Net income ¹	61.57	39.05	37.57	-5.182	2.173	2.809	9.458	-
Net Debt	568.1	-	-	-	-	-	-	-
Reference price ²	44.93	49.56	31.54	15.92	15.47	12.96	12.96	12.96
Nbr of stocks (in thousands)	33,546	31,396	29,902	29,949	30,020	31,264	-	-
Announcement Date	5/19/22	5/18/23	5/23/24	5/28/25	5/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MONRO, INC.	152.47x	-	-	8.64%	405M
PENSKE AUTOMOTIVE GROUP, INC.	15.89x	0.51x	10.61x	2.59%	14.25B
D'IETEREN GROUP	15.79x	1.37x	16.74x	1.25%	10.78B
AUTONATION, INC.	9.08x	0.51x	8.8x	-.--%	6.62B
RUSH ENTERPRISES, INC.	20.48x	0.92x	10.76x	1%	5.95B
EAGERS AUTOMOTIVE LIMITED	21.04x	0.62x	11.29x	3.46%	4.9B
ASBURY AUTOMOTIVE GROUP, INC.	7.48x	0.46x	9.02x	-.--%	3.8B
SONIC AUTOMOTIVE, INC.	11.28x	0.29x	7.67x	2%	2.52B
CUSTOM TRUCK ONE SOURCE, INC.	72.17x	1.68x	7.96x	-.--%	2.09B
Average	36.19x	0.79x	10.35x	2.11%	5.7B
Weighted average by Cap.	18.54x	0.78x	11.38x	1.6%