Company Valuation: Monstarlab Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 9,680 3,303 10,862
Change - -65.88% 228.84%
Enterprise Value (EV) 1 14,972 11,319 13,030
Change - -24.4% 15.12%
P/E -4.02x -0.31x -22.5x
PBR 2.61x -0.73x 15.5x
PEG -0x -0x 0.2x
Capitalization / Revenue 0.73x 0.33x 1.39x
EV / Revenue 1.12x 1.13x 1.67x
EV / EBITDA - - -
EV / EBIT -5x -2.12x 21.9x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -70.07 -285.1 -7.48
Distribution rate - - -
Net sales 1 13,346 10,003 7,795
EBITDA -2,559 -5,010 742
EBIT 1 -2,995 -5,346 596
Net income 1 -2,355 -9,947 -337
Net Debt 1 5,292 8,016 2,168
Reference price 2 282.00 88.00 168.00
Nbr of stocks (in thousands) 34,327 37,537 64,657
Announcement Date 3/28/24 3/31/25 3/31/26
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 36.94M
22.99x3.75x13.1x2.89% 221B
13.89x1.53x8.04x3.45% 114B
-110.9x17.62x101.92x-.--% 110B
14.88x2.72x10.28x5.53% 87.14B
20.5x5.37x13.2x2.78% 62.35B
14.99x2.19x9.27x5.2% 48.6B
21.04x1.72x10.6x1.44% 40.6B
20.19x1.53x9.69x0.92% 38.72B
18.16x2.3x11.01x4.81% 37.35B
Average 3.97x 4.30x 20.79x 3% 75.97B
Weighted average by Cap. 0.12x 5.04x 24.21x 2.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 5255 Stock
  4. Valuation Monstarlab Inc.