Company Valuation: Monstarlab Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 9,680 3,303 10,862
Change - -65.88% 228.84%
Enterprise Value (EV) 1 14,972 11,319 13,030
Change - -24.4% 15.12%
P/E -4.02x -0.31x -22.5x
PBR 2.61x -0.73x 15.5x
PEG -0x -0x 0.2x
Capitalization / Revenue 0.73x 0.33x 1.39x
EV / Revenue 1.12x 1.13x 1.67x
EV / EBITDA - - -
EV / EBIT -5x -2.12x 21.9x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -70.07 -285.1 -7.48
Distribution rate - - -
Net sales 1 13,346 10,003 7,795
EBITDA -2,559 -5,010 742
EBIT 1 -2,995 -5,346 596
Net income 1 -2,355 -9,947 -337
Net Debt 1 5,292 8,016 2,168
Reference price 2 282.00 88.00 168.00
Nbr of stocks (in thousands) 34,327 37,537 64,657
Announcement Date 3/28/24 3/31/25 3/31/26
1JPY in Million2JPY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 38.29M
22.73x3.45x12.34x3.2% 199B
-95.22x15.06x87.19x-.--% 94.23B
14.2x2.58x9.76x5.79% 82.32B
10.18x1.12x5.86x4.74% 83.85B
19.66x5.16x12.73x2.89% 59.44B
13.98x2.04x8.55x5.57% 45.29B
19.71x1.46x9.24x1% 34.94B
18.39x1.48x9.29x1.61% 34.44B
15.91x2.04x9.47x5.43% 32.85B
Average 4.39x 3.82x 18.27x 3.36% 66.59B
Weighted average by Cap. 1.81x 4.47x 21.11x 3.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 5255 Stock
  4. Valuation Monstarlab Inc.