Valuation Morguard North American Residential Real Estate Investment Trust OTC Markets

Stocks

Delayed OTC Markets 11:29:53 2026-09-29 am EDT			5-day change	1st Jan Change
10.32 ^USD	-1.15%		-8.02%	-15.27%

Sep. 15	Morguard North American Residential Real Estate Investment Trust Declares September 2026 Distribution, Payable on October 15, 2026	CI
Aug. 14	Morguard North American Residential REIT Declares August Distribution	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	691.8	633.5	557.6	623.8	606.7	509.7	-	-
Change	-	-8.42%	-11.98%	11.86%	-2.75%	-15.98%	-	-
Enterprise Value (EV)	691.8	633.5	557.6	623.8	606.7	509.7	509.7	509.7
Change	-	-8.42%	-11.98%	11.86%	-2.75%	-15.98%	0%	0%
P/E	-	4.09x	4.9x	9.55x	8.55x	8.48x	11x	9.99x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-0.2x	-0.2x	0.7x	-0.6x	-0.5x	1.02x
Capitalization / Revenue	2.82x	2.27x	1.68x	1.81x	1.71x	1.44x	1.33x	1.3x
EV / Revenue	0x	0x	0x	0x	0x	1.44x	1.33x	1.3x
EV / EBITDA	0x	0x	0x	0x	0x	3.1x	2.82x	2.71x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	0x	0x	-0x	0x	0x	-5.54x	39.2x	30x
FCF Yield	4.87%	5.42%	-21.5%	6.11%	2.71%	-18%	2.55%	3.34%
Dividend per Share ²	0.6996	0.703	0.7233	0.7434	0.765	0.79	0.805	0.825
Rate of return	3.95%	4.34%	4.9%	4.33%	4.4%	5.42%	5.52%	5.66%
EPS ²	-	3.957	3.014	1.796	2.032	1.72	1.33	1.46
Distribution rate	-	17.8%	24%	41.4%	37.6%	45.9%	60.5%	56.5%
Net sales ¹	245.6	278.5	331.6	344.2	354.6	354.9	381.9	392.5
EBITDA ¹	115.2	135.4	158.6	159	165.3	164.2	181	188
EBIT	-	-	-	-	-	-	-	-
Net income	-	-	-	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	17.71	16.20	14.77	17.15	17.37	14.58	14.58	14.58
Nbr of stocks (in thousands)	39,060	39,107	37,755	36,374	34,926	34,961	-	-
Announcement Date	2/15/22	2/14/23	2/13/24	2/11/25	2/10/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VIVMARK RESIDENTIAL	39.11x	12.84x	22.9x	-	47.47B
ESSEX PROPERTY TRUST, INC.	48.78x	12.34x	18.95x	3.78%	17.61B
INVITATION HOMES INC.	26.98x	8.14x	15.58x	4.52%	15.69B
MID-AMERICA APARTMENT COMMUNITIES, INC.	31.7x	8.75x	15.52x	5.18%	13.74B
SUN COMMUNITIES, INC.	-18.21x	8.52x	18.4x	4%	13.63B
EQUITY LIFESTYLE PROPERTIES, INC.	28.23x	9.32x	19.05x	3.67%	11.39B
AMERICAN HOMES 4 RENT	31.46x	8.48x	15.89x	4.29%	11.04B
UDR, INC.	32.54x	9.86x	16.01x	5.12%	10.91B
CAMDEN PROPERTY TRUST	71.7x	8.87x	15.92x	4.3%	10.1B
Average	32.48x	9.68x	17.58x	4.36%	16.84B
Weighted average by Cap.	33.48x	10.48x	18.85x	4.34%