Valuation Morguard North American Residential Real Estate Investment Trust OTC Markets

Stocks

Real-time OTC Markets 02:15:47 2026-03-12 pm EDT			5-day change	1st Jan Change
12.71 ^USD	-4.58%		+4.39%	+4.35%

Jul. 30	Morguard North American Residential Real Estate Investment Trust, Q2 2026 Earnings Call, Jul 30, 2026
Jul. 29	Earnings Flash (MRG-UN.TO) Morguard North American REIT Reports Q2 Revenue C$87.2M	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	691.8	633.5	557.6	623.8	606.7	569.8	-	-
Change	-	-8.42%	-11.98%	11.86%	-2.75%	-6.08%	-	-
Enterprise Value (EV)	691.8	633.5	557.6	623.8	606.7	569.8	569.8	569.8
Change	-	-8.42%	-11.98%	11.86%	-2.75%	-6.08%	0%	0%
P/E	-	4.09x	4.9x	9.55x	8.55x	9.48x	12.3x	11.2x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-0.2x	-0.2x	0.7x	-0.6x	-0.5x	1.15x
Capitalization / Revenue	2.82x	2.27x	1.68x	1.81x	1.71x	1.61x	1.49x	1.45x
EV / Revenue	0x	0x	0x	0x	0x	1.61x	1.49x	1.45x
EV / EBITDA	0x	0x	0x	0x	0x	3.47x	3.15x	3.03x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	0x	0x	-0x	0x	0x	-6.19x	43.8x	33.5x
FCF Yield	4.87%	5.42%	-21.5%	6.11%	2.71%	-16.1%	2.28%	2.98%
Dividend per Share ²	0.6996	0.703	0.7233	0.7434	0.765	0.79	0.805	0.825
Rate of return	3.95%	4.34%	4.9%	4.33%	4.4%	4.85%	4.94%	5.06%
EPS ²	-	3.957	3.014	1.796	2.032	1.72	1.33	1.46
Distribution rate	-	17.8%	24%	41.4%	37.6%	45.9%	60.5%	56.5%
Net sales ¹	245.6	278.5	331.6	344.2	354.6	354.9	381.9	392.5
EBITDA ¹	115.2	135.4	158.6	159	165.3	164.2	181	188
EBIT	-	-	-	-	-	-	-	-
Net income	-	-	-	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	17.71	16.20	14.77	17.15	17.37	16.30	16.30	16.30
Nbr of stocks (in thousands)	39,060	39,107	37,755	36,374	34,926	34,957	-	-
Announcement Date	2/15/22	2/14/23	2/13/24	2/11/25	2/10/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVALONBAY COMMUNITIES, INC.	33.55x	11.33x	18.58x	3.92%	25.92B
EQUITY RESIDENTIAL	49.55x	10.31x	17.4x	4.31%	24.41B
ESSEX PROPERTY TRUST, INC.	47.97x	12.86x	19.4x	3.67%	18.15B
INVITATION HOMES INC.	33.79x	8.78x	16.73x	4.04%	17.59B
MID-AMERICA APARTMENT COMMUNITIES, INC.	36.15x	9.52x	16.92x	4.66%	15.28B
SUN COMMUNITIES, INC.	54.46x	8.53x	19.09x	3.74%	14.45B
EQUITY LIFESTYLE PROPERTIES, INC.	31.31x	9.98x	20.42x	3.39%	12.43B
AMERICAN HOMES 4 RENT	35.79x	9.1x	17.07x	3.89%	12.19B
UDR, INC.	39.82x	10.46x	17.63x	4.66%	11.98B
Average	40.27x	10.10x	18.14x	4.03%	16.93B
Weighted average by Cap.	40.59x	10.25x	18.11x	4.04%