|
Market Closed -
Nasdaq
04:00:00 2026-10-30 pm EDT
|
5-day change | 1st Jan Change | ||
| 226.19 USD | +1.64% |
|
+0.58% | +4.09% |
| Oct. 30 | BMO Raises Price Target on Morningstar to $258 From $237, Keeps Outperform Rating | MT |
| Oct. 28 | Morningstar Q3 Adjusted Earnings, Revenue Rise; Shares Fall After Hours | MT |
Company Valuation: Morningstar, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,738 | 9,193 | 12,222 | 14,442 | 8,938 | 8,393 | - | - |
| Change | - | -37.62% | 32.95% | 18.16% | -38.11% | -6.1% | - | - |
| Enterprise Value (EV) 1 | 14,738 | 10,003 | 12,806 | 14,589 | 9,482 | 9,538 | 9,240 | 8,931 |
| Change | - | -32.13% | 28.02% | 13.93% | -35.01% | 0.6% | -3.13% | -3.34% |
| P/E | - | 132x | 87x | 39.2x | 24.5x | 19.7x | 17.3x | 14.9x |
| PBR | - | - | - | 8.97x | 7.51x | 8.23x | 7.21x | 5.99x |
| PEG | - | - | 1x | 0x | 7.25x | 0.7x | 1.3x | 0.9x |
| Capitalization / Revenue | - | 4.91x | 6x | 6.35x | 3.65x | 3.15x | 2.97x | 2.81x |
| EV / Revenue | - | 5.35x | 6.28x | 6.41x | 3.88x | 3.57x | 3.27x | 2.99x |
| EV / EBITDA | - | 25.1x | 29x | 23.9x | 13.2x | 11.3x | 9.84x | 8.65x |
| EV / EBIT | - | 33.5x | - | 29.5x | 16.3x | 13.3x | 11.7x | 10.3x |
| EV / FCF | - | 59.4x | 64.9x | 32.5x | 21.4x | 18.1x | 14.9x | 13.5x |
| FCF Yield | - | 1.68% | 1.54% | 3.08% | 4.67% | 5.52% | 6.7% | 7.38% |
| Dividend per Share 2 | - | 1.44 | 1.5 | 1.67 | 1.88 | 2.003 | 2.203 | 2.922 |
| Rate of return | - | 0.66% | 0.52% | 0.5% | 0.87% | 0.89% | 0.97% | 1.29% |
| EPS 2 | - | 1.64 | 3.29 | 8.58 | 8.87 | 11.49 | 13.07 | 15.23 |
| Distribution rate | - | 87.8% | 45.6% | 19.5% | 21.2% | 17.4% | 16.9% | 19.2% |
| Net sales 1 | - | 1,871 | 2,039 | 2,275 | 2,446 | 2,668 | 2,822 | 2,988 |
| EBITDA 1 | - | 398.8 | 440.9 | 611.2 | 716.5 | 843.8 | 938.8 | 1,033 |
| EBIT 1 | - | 298.9 | - | 493.8 | 582.9 | 717.1 | 790.9 | 865.1 |
| Net income 1 | 193.3 | 70.5 | 141.1 | 369.9 | 374.2 | 426.2 | 481.7 | 543.8 |
| Net Debt 1 | - | 809.2 | 583.4 | 147.6 | 543.9 | 1,146 | 847.1 | 538.3 |
| Reference price 2 | 341.99 | 216.59 | 286.24 | 336.76 | 217.31 | 226.19 | 226.19 | 226.19 |
| Nbr of stocks (in thousands) | 43,095 | 42,446 | 42,700 | 42,884 | 41,129 | 37,104 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/26/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.69x | 3.57x | 11.3x | 0.89% | 8.39B | |
| 28.18x | 9.94x | 18.71x | 0.84% | 135B | |
| 30.25x | 10.99x | 20.69x | 0.84% | 85.16B | |
| 30.34x | 6.87x | 17.56x | 2.17% | 51.34B | |
| 31.43x | 14.44x | 23.57x | 1.29% | 44.57B | |
| 22.08x | 4.42x | 12.24x | 1.92% | 35.07B | |
| 16.72x | 3.7x | 11.1x | 3.1% | 21.65B | |
| 28.31x | 3.97x | 12.41x | 1.21% | 21.6B | |
| 19.44x | 2.9x | 11.92x | 2.42% | 20.19B | |
| 22.19x | 5.22x | 13.02x | 2.99% | 17.59B | |
| Average | 24.86x | 6.60x | 15.25x | 1.77% | 44.08B | |
| Weighted average by Cap. | 27.32x | 8.57x | 17.57x | 1.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MORN Stock
- Valuation Morningstar, Inc.
Select your edition
All financial news and data tailored to specific country editions
