Valuation Mpact Limited

Stocks

End-of-day quote Johannesburg S.E. 2026-09-08			5-day change	1st Jan Change
16.75 ^ZAR	-3.90%		-1.47%	-25.56%

Aug. 24	Mpact Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
Aug. 20	Mpact Limited Declares Interim Gross Cash Dividend for the Six Months Ended 30 June 2026, Payable on 21 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,129	4,244	4,370	4,355	3,317	2,473	-	-
Change	-	-17.24%	2.95%	-0.33%	-23.84%	-25.45%	-	-
Enterprise Value (EV) ¹	6,884	4,244	7,035	6,726	5,831	5,008	4,767	4,444
Change	-	-38.35%	65.74%	-4.39%	-13.31%	-14.12%	-4.81%	-6.78%
P/E	10.2x	-	6.15x	8.65x	6.83x	7.04x	3.83x	3.28x
PBR	1.35x	-	0.89x	0.81x	0.59x	0.37x	0.34x	0.31x
PEG	-	-	-	-0.3x	-1.88x	-0.3x	0x	0.2x
Capitalization / Revenue	0.44x	0.34x	0.34x	0.33x	0.24x	0.18x	0.17x	0.16x
EV / Revenue	0.6x	0.34x	0.55x	0.51x	0.42x	0.37x	0.33x	0.28x
EV / EBITDA	4.76x	2.54x	4.03x	4.49x	3.84x	3.2x	2.47x	2.17x
EV / EBIT	7.27x	3.65x	6.3x	7.29x	6.38x	5.56x	3.81x	3.25x
EV / FCF	45.8x	-	27.3x	8.52x	-	41.7x	10.5x	7.3x
FCF Yield	2.18%	-	3.67%	11.7%	-	2.4%	9.5%	13.7%
Dividend per Share ²	0.5	-	1.2	1.05	0.6	0.79	1.46	1.7
Rate of return	1.43%	-	4.03%	3.55%	2.67%	4.72%	8.72%	10.1%
EPS ²	3.437	-	4.846	3.416	3.292	2.38	4.37	5.1
Distribution rate	14.5%	-	24.8%	30.7%	18.2%	33.2%	33.4%	33.3%
Net sales ¹	11,549	12,373	12,823	13,291	13,955	13,465	14,631	15,596
EBITDA ¹	1,446	1,673	1,744	1,499	1,519	1,567	1,926	2,045
EBIT ¹	947.5	1,164	1,117	923.2	913.9	900.8	1,253	1,366
Net income ¹	519.9	-	715.1	504.4	485.4	352	645	752
Net Debt ¹	1,756	-	2,665	2,371	2,514	2,535	2,294	1,971
Reference price ²	35.03	29.19	29.78	29.54	22.50	16.75	16.75	16.75
Nbr of stocks (in thousands)	146,403	145,403	146,733	147,431	147,407	147,614	-	-
Announcement Date	3/7/22	3/6/23	3/7/24	3/10/25	3/9/26	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MPACT LIMITED	7.04x	0.37x	3.2x	4.72%	155M
SMURFIT WESTROCK PLC	23.69x	1.13x	7.3x	4.15%	23.18B
PACKAGING CORPORATION OF AMERICA	23.37x	2.37x	11.37x	2.31%	20.54B
INTERNATIONAL PAPER COMPANY	29.11x	1.15x	8.74x	4.92%	19.32B
SIG GROUP AG	20.04x	2.28x	9.31x	1.89%	6.35B
SHENZHEN YUTO PACKAGING TECHNOLOGY CO., LTD.	20.23x	2.37x	14.13x	2.71%	5.39B
SONOCO PRODUCTS COMPANY	12.66x	1.15x	6.66x	4.29%	4.93B
MONDI PLC	-102.28x	0.87x	8.12x	2.1%	5.04B
NINE DRAGONS PAPER (HOLDINGS) LIMITED	6.87x	1.28x	9.08x	1.61%	3.84B
SCG PACKAGING	18.62x	1.31x	8.5x	2.63%	3.85B
Average	5.93x	1.43x	8.64x	3.13%	9.26B
Weighted average by Cap.	15.92x	1.56x	9.17x	3.39%