|
Delayed
NYSE
04:00:03 2026-09-04 pm EDT
|
5-day change | 1st Jan Change | ||
| 59.67 USD | +0.56% |
|
+0.71% | +11.80% |
| Aug. 21 | MPLX Set for Stronger 2027 Growth as Projects Ramp, RBC Says | MT |
| Aug. 21 | RBC Raises Price Target on MPLX to $64 From $60, Keeps Outperform Rating | MT |
Company Valuation: MPLX LP
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,178 | 32,946 | 36,765 | 48,760 | 54,281 | 60,497 | - | - |
| Change | - | 9.17% | 11.59% | 32.63% | 11.32% | 11.45% | - | - |
| Enterprise Value (EV) 1 | 48,736 | 52,504 | 56,148 | 68,189 | 77,797 | 85,697 | 86,534 | 87,448 |
| Change | - | 7.73% | 6.94% | 21.45% | 14.09% | 10.16% | 0.98% | 1.06% |
| P/E | 10.3x | 8.76x | 9.66x | 11.4x | 11.1x | 13.8x | 12.3x | 11.5x |
| PBR | 2.57x | 2.67x | 2.9x | 3.59x | 3.79x | 4.2x | 4.13x | 4.11x |
| PEG | - | 0.3x | 7.25x | 1.1x | 0.8x | -1.3x | 1x | 1.58x |
| Capitalization / Revenue | 3.01x | 2.84x | 3.26x | 4.09x | 4.18x | 4.6x | 4.29x | 4.04x |
| EV / Revenue | 4.86x | 4.52x | 4.98x | 5.71x | 5.99x | 6.52x | 6.14x | 5.84x |
| EV / EBITDA | 8.77x | 9.09x | 8.96x | 10.1x | 11.1x | 11.8x | 11x | 10.5x |
| EV / EBIT | 12.2x | 10.7x | 11.5x | 12.9x | 13.1x | 15.3x | 14.2x | 13.6x |
| EV / FCF | 11.1x | 12.5x | 13.6x | 17.3x | 75.3x | 27.9x | 20.1x | 17.7x |
| FCF Yield | 9.03% | 8.02% | 7.36% | 5.78% | 1.33% | 3.58% | 4.98% | 5.66% |
| Dividend per Share 2 | 3.36 | 2.96 | 3.25 | 3.613 | 4.066 | 4.547 | 5.131 | 5.567 |
| Rate of return | 11.4% | 9.01% | 8.85% | 7.55% | 7.62% | 7.62% | 8.6% | 9.33% |
| EPS 2 | 2.86 | 3.75 | 3.8 | 4.21 | 4.82 | 4.314 | 4.832 | 5.185 |
| Distribution rate | 117% | 78.9% | 85.5% | 85.8% | 84.4% | 105% | 106% | 107% |
| Net sales 1 | 10,027 | 11,613 | 11,281 | 11,933 | 12,998 | 13,139 | 14,090 | 14,985 |
| EBITDA 1 | 5,560 | 5,775 | 6,269 | 6,764 | 7,017 | 7,275 | 7,838 | 8,295 |
| EBIT 1 | 3,992 | 4,911 | 4,900 | 5,288 | 5,943 | 5,593 | 6,115 | 6,434 |
| Net income 1 | 2,936 | 3,815 | 3,829 | 4,290 | 4,912 | 4,455 | 4,994 | 5,359 |
| Net Debt 1 | 18,558 | 19,558 | 19,383 | 19,429 | 23,516 | 25,201 | 26,037 | 26,951 |
| Reference price 2 | 29.59 | 32.84 | 36.72 | 47.86 | 53.37 | 59.67 | 59.67 | 59.67 |
| Nbr of stocks (in thousands) | 1,019,864 | 1,003,243 | 1,001,217 | 1,018,812 | 1,017,065 | 1,013,858 | - | - |
| Announcement Date | 2/2/22 | 1/31/23 | 1/30/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.83x | 6.52x | 11.78x | 7.62% | 60.5B | |
| 24.02x | 3.23x | 13.01x | 5.61% | 109B | |
| 30.01x | 10.1x | 14.53x | 2.84% | 90.7B | |
| 12.97x | 1.87x | 10.7x | 5.76% | 84.09B | |
| 20.55x | 5.59x | 11.29x | 3.8% | 69.92B | |
| 21.58x | 9.42x | 12.67x | 4.05% | 65.17B | |
| 25.76x | 4.29x | 13.79x | 1.72% | 62.2B | |
| 16.21x | 2.16x | 10.81x | 4.51% | 60.16B | |
| 14.66x | 4.17x | 11.73x | 4.73% | 33.27B | |
| 21.62x | 6.41x | 12.44x | 4.36% | 28.14B | |
| Average | 20.12x | 5.38x | 12.27x | 4.5% | 66.36B | |
| Weighted average by Cap. | 20.79x | 5.34x | 12.38x | 4.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPLX Stock
- Valuation MPLX LP
Select your edition
All financial news and data tailored to specific country editions
