|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 60.42 USD | +1.91% |
|
+4.88% | +13.21% |
| Aug. 04 | Tranche Update on MPLX LP's Equity Buyback Plan announced on August 5, 2025. | CI |
| Aug. 04 | Tranche Update on MPLX LP's Equity Buyback Plan announced on August 2, 2022. | CI |
Company Valuation: MPLX LP
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,178 | 32,946 | 36,765 | 48,760 | 54,281 | 61,310 | - | - |
| Change | - | 9.17% | 11.59% | 32.63% | 11.32% | 12.95% | - | - |
| Enterprise Value (EV) 1 | 48,736 | 52,504 | 56,148 | 68,189 | 77,797 | 86,458 | 87,054 | 88,076 |
| Change | - | 7.73% | 6.94% | 21.45% | 14.09% | 11.13% | 0.69% | 1.17% |
| P/E | 10.3x | 8.76x | 9.66x | 11.4x | 11.1x | 13.9x | 12.4x | 11.6x |
| PBR | 2.57x | 2.67x | 2.9x | 3.59x | 3.79x | 4.22x | 4.2x | 4.24x |
| PEG | - | 0.3x | 7.25x | 1.1x | 0.8x | -1.4x | 1x | 1.64x |
| Capitalization / Revenue | 3.01x | 2.84x | 3.26x | 4.09x | 4.18x | 4.62x | 4.44x | 4.19x |
| EV / Revenue | 4.86x | 4.52x | 4.98x | 5.71x | 5.99x | 6.51x | 6.3x | 6.02x |
| EV / EBITDA | 8.77x | 9.09x | 8.96x | 10.1x | 11.1x | 11.9x | 11.1x | 10.7x |
| EV / EBIT | 12.2x | 10.7x | 11.5x | 12.9x | 13.1x | 15.3x | 14.2x | 13.7x |
| EV / FCF | 11.1x | 12.5x | 13.6x | 17.3x | 75.3x | 28.2x | 20.2x | 17.8x |
| FCF Yield | 9.03% | 8.02% | 7.36% | 5.78% | 1.33% | 3.55% | 4.95% | 5.62% |
| Dividend per Share 2 | 3.36 | 2.96 | 3.25 | 3.613 | 4.066 | 4.566 | 5.058 | 5.575 |
| Rate of return | 11.4% | 9.01% | 8.85% | 7.55% | 7.62% | 7.56% | 8.37% | 9.23% |
| EPS 2 | 2.86 | 3.75 | 3.8 | 4.21 | 4.82 | 4.335 | 4.882 | 5.227 |
| Distribution rate | 117% | 78.9% | 85.5% | 85.8% | 84.4% | 105% | 104% | 107% |
| Net sales 1 | 10,027 | 11,613 | 11,281 | 11,933 | 12,998 | 13,275 | 13,807 | 14,633 |
| EBITDA 1 | 5,560 | 5,775 | 6,269 | 6,764 | 7,017 | 7,296 | 7,826 | 8,267 |
| EBIT 1 | 3,992 | 4,911 | 4,900 | 5,288 | 5,943 | 5,637 | 6,119 | 6,431 |
| Net income 1 | 2,936 | 3,815 | 3,829 | 4,290 | 4,912 | 4,458 | 4,966 | 5,304 |
| Net Debt 1 | 18,558 | 19,558 | 19,383 | 19,429 | 23,516 | 25,148 | 25,743 | 26,766 |
| Reference price 2 | 29.59 | 32.84 | 36.72 | 47.86 | 53.37 | 60.42 | 60.42 | 60.42 |
| Nbr of stocks (in thousands) | 1,019,864 | 1,003,243 | 1,001,217 | 1,018,812 | 1,017,065 | 1,014,734 | - | - |
| Announcement Date | 2/2/22 | 1/31/23 | 1/30/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.08x | 6.47x | 11.67x | 7.72% | 61.31B | |
| 25.04x | 3.31x | 13.34x | 5.34% | 113B | |
| 28.99x | 9.83x | 14.26x | 2.94% | 87.77B | |
| 12.68x | 1.84x | 10.54x | 5.95% | 82.32B | |
| 20.36x | 5.53x | 11.26x | 3.83% | 69.65B | |
| 22.31x | 9.59x | 12.93x | 3.92% | 66.5B | |
| 24.03x | 3.81x | 12.89x | 1.92% | 57.57B | |
| 14.97x | 2.11x | 10.49x | 4.93% | 55.43B | |
| 18.36x | 3.86x | 11.47x | 4.97% | 31.97B | |
| 21.41x | 6.4x | 12.3x | 4.42% | 27.92B | |
| Average | 20.22x | 5.27x | 12.11x | 4.59% | 65.31B | |
| Weighted average by Cap. | 20.78x | 5.27x | 12.27x | 4.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPLX Stock
- Valuation MPLX LP
Select your edition
All financial news and data tailored to specific country editions
