Valuation MPLX LP

Stocks

Market Closed - NYSE Other stock markets 04:00:03 2026-08-07 pm EDT			5-day change	1st Jan Change
58.85 ^USD	-0.83%		+0.68%	+10.27%

Aug. 04	Tranche Update on MPLX LP's Equity Buyback Plan announced on August 5, 2025.	CI
Aug. 04	Tranche Update on MPLX LP's Equity Buyback Plan announced on August 2, 2022.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30,178	32,946	36,765	48,760	54,281	59,717	-	-
Change	-	9.17%	11.59%	32.63%	11.32%	10.02%	-	-
Enterprise Value (EV) ¹	48,736	52,504	56,148	68,189	77,797	84,865	85,460	86,483
Change	-	7.73%	6.94%	21.45%	14.09%	9.09%	0.7%	1.2%
P/E	10.3x	8.76x	9.66x	11.4x	11.1x	13.7x	12.2x	11.4x
PBR	2.57x	2.67x	2.9x	3.59x	3.79x	4.11x	4.09x	4.13x
PEG	-	0.3x	7.25x	1.1x	0.8x	-1.2x	1x	1.69x
Capitalization / Revenue	3.01x	2.84x	3.26x	4.09x	4.18x	4.5x	4.32x	4.08x
EV / Revenue	4.86x	4.52x	4.98x	5.71x	5.99x	6.39x	6.19x	5.91x
EV / EBITDA	8.77x	9.09x	8.96x	10.1x	11.1x	11.6x	10.9x	10.5x
EV / EBIT	12.2x	10.7x	11.5x	12.9x	13.1x	15.1x	14x	13.4x
EV / FCF	11.1x	12.5x	13.6x	17.3x	75.3x	27.7x	19.8x	17.5x
FCF Yield	9.03%	8.02%	7.36%	5.78%	1.33%	3.61%	5.04%	5.72%
Dividend per Share ²	3.36	2.96	3.25	3.613	4.066	4.567	5.058	5.575
Rate of return	11.4%	9.01%	8.85%	7.55%	7.62%	7.76%	8.59%	9.47%
EPS ²	2.86	3.75	3.8	4.21	4.82	4.284	4.832	5.158
Distribution rate	117%	78.9%	85.5%	85.8%	84.4%	107%	105%	108%
Net sales ¹	10,027	11,613	11,281	11,933	12,998	13,275	13,807	14,633
EBITDA ¹	5,560	5,775	6,269	6,764	7,017	7,286	7,826	8,259
EBIT ¹	3,992	4,911	4,900	5,288	5,943	5,637	6,119	6,431
Net income ¹	2,936	3,815	3,829	4,290	4,912	4,458	4,966	5,304
Net Debt ¹	18,558	19,558	19,383	19,429	23,516	25,148	25,743	26,766
Reference price ²	29.59	32.84	36.72	47.86	53.37	58.85	58.85	58.85
Nbr of stocks (in thousands)	1,019,864	1,003,243	1,001,217	1,018,812	1,017,065	1,014,734	-	-
Announcement Date	2/2/22	1/31/23	1/30/24	2/4/25	2/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MPLX LP	13.74x	6.39x	11.65x	7.76%	59.72B
ENBRIDGE INC.	25.02x	3.28x	13.21x	5.43%	112B
WILLIAMS COMPANIES, INC.	28.78x	9.69x	14.01x	3%	86.11B
ENTERPRISE PRODUCTS PARTNERS L.P.	12.71x	1.84x	10.56x	5.95%	81.67B
KINDER MORGAN, INC.	20.19x	5.49x	11.19x	3.86%	68.7B
TC ENERGY CORPORATION	21.99x	9.5x	12.82x	3.98%	65.93B
TARGA RESOURCES CORP.	23.32x	4.03x	12.71x	1.94%	55.08B
ONEOK, INC.	14.94x	2.11x	10.44x	4.98%	54.48B
CHENIERE ENERGY PARTNERS, L.P.	15.76x	3.95x	11.43x	4.92%	31.32B
PEMBINA PIPELINE CORPORATION	21.47x	6.83x	12.32x	4.41%	27.65B
Average	19.79x	5.31x	12.04x	4.62%	64.28B
Weighted average by Cap.	20.48x	5.27x	12.18x	4.66%