Valuation MX Robotics Inc.

Stocks

End-of-day quote Korea S.E. 2026-08-13			5-day change	1st Jan Change
4,600.00 ^KRW	+0.44%		+40.03%	+4.78%

Aug. 06	MX Robotics Inc. announced that it expects to receive KRW 9.99999792 billion in funding from MX On CORPORATION	CI
Jul. 02	MX Robotics Bags KRW19.5 Billion Automated Logistics Systems Contract	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027
Market Cap ¹	73,717	86,558	90,699	-
Change	-	17.42%	4.78%	-
Enterprise Value (EV) ¹	73.72	-53.12	88.5	81.1
Change	-	-172.06%	266.6%	-8.36%
P/E	6.46x	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	-	0.58x	0.5x	0.41x
EV / Revenue	-	-0.36x	0.49x	0.37x
EV / EBITDA	-	-	-	-
EV / EBIT	-	6.72x	17.4x	7.37x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ³	-	-	-	-
Rate of return	-	-	-	-
EPS ³	584	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	-	149.1	182	219.5
EBITDA	-	-	-	-
EBIT ¹	-	-7.906	5.1	11
Net income	11.42	-	-	-
Net Debt ¹	-	-139.7	-2.2	-9.6
Reference price ³	3,770.00	4,390.00	4,600.00	4,600.00
Nbr of stocks (in thousands)	19,554	19,717	19,717	-
Announcement Date	3/18/25	2/6/26	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MX ROBOTICS INC.	-	0.48x	-	-	63.74M
PACCAR INC	21.95x	2.06x	16.95x	2.48%	68.99B
KOMATSU LTD.	16.98x	1.68x	9.58x	2.66%	41.14B
DAIMLER TRUCK HOLDING AG	13.02x	1.13x	11.32x	4.07%	39.93B
EPIROC AB	31.16x	4.52x	18.09x	1.6%	30.65B
KUBOTA CORPORATION	11.87x	1.51x	9.73x	1.97%	19.13B
KNORR-BREMSE AG	22.54x	2.11x	11.44x	2.1%	18.7B
EXOR N.V.	13.53x	-	-	0.72%	16.26B
METSO OYJ	23.75x	2.64x	14.23x	2.53%	16.02B
CNH INDUSTRIAL N.V.	24.98x	0.84x	14.61x	1.58%	13.28B
Average	19.97x	1.89x	13.25x	2.19%	26.42B
Weighted average by Cap.	19.95x	2.08x	13.69x	2.43%