Valuation Nasdaq, Inc. Thailand S.E.
Stocks
NDAQ06
TH0842120600
Financial & Commodity Market Operators
|
End-of-day quote
Thailand S.E.
2026-11-12
|
5-day change | 1st Jan Change | ||
| 3.740 THB | +1.63% |
|
+3.89% | +19.87% |
| Nov. 11 | NYSE Affiliate to Launch 24/7 Tokenized Stock Trading This Month | DJ |
| Nov. 11 | Nasdaq-Backed Payward to Tokenize More Than 200 UK, European Stocks | MT |
Company Valuation: Nasdaq, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,118 | 30,140 | 33,545 | 44,435 | 55,461 | 60,868 | - | - |
| Change | - | -14.18% | 11.3% | 32.46% | 24.81% | 9.75% | - | - |
| Enterprise Value (EV) 1 | 40,526 | 35,015 | 43,338 | 53,108 | 63,623 | 68,830 | 67,828 | 66,783 |
| Change | - | -13.6% | 23.77% | 22.54% | 19.8% | 8.18% | -1.45% | -1.54% |
| P/E | 29.8x | 27.1x | 28x | 40.1x | 31.4x | 30.3x | 27.6x | 23.9x |
| PBR | 5.53x | 4.91x | 3.09x | 3.97x | 4.53x | 5.09x | 4.66x | 4.18x |
| PEG | - | -7.08x | -3.52x | -5.56x | 0.5x | 1.8x | 2.81x | 1.5x |
| Capitalization / Revenue | 10.3x | 8.41x | 8.61x | 9.49x | 10.6x | 10.3x | 9.42x | 8.65x |
| EV / Revenue | 11.8x | 9.78x | 11.1x | 11.3x | 12.1x | 11.6x | 10.5x | 9.49x |
| EV / EBITDA | 21.2x | 17.8x | 19.9x | 20.1x | 20.8x | 19.5x | 17.4x | 15.7x |
| EV / EBIT | 22.5x | 18.8x | 21x | 21.1x | 21.8x | 20.5x | 18.1x | 16.2x |
| EV / FCF | 44.1x | 22.5x | 28.2x | 30.7x | 32x | 27.7x | 24.1x | 21x |
| FCF Yield | 2.27% | 4.44% | 3.55% | 3.26% | 3.13% | 3.61% | 4.15% | 4.75% |
| Dividend per Share 2 | 0.7033 | 0.78 | 0.86 | 0.94 | 1.05 | 1.202 | 1.338 | 1.493 |
| Rate of return | 1% | 1.27% | 1.48% | 1.22% | 1.08% | 1.1% | 1.22% | 1.36% |
| EPS 2 | 2.35 | 2.26 | 2.08 | 1.93 | 3.09 | 3.616 | 3.971 | 4.584 |
| Distribution rate | 29.9% | 34.5% | 41.3% | 48.7% | 34% | 33.2% | 33.7% | 32.6% |
| Net sales 1 | 3,420 | 3,582 | 3,895 | 4,683 | 5,249 | 5,924 | 6,460 | 7,035 |
| EBITDA 1 | 1,912 | 1,966 | 2,182 | 2,646 | 3,063 | 3,535 | 3,902 | 4,265 |
| EBIT 1 | 1,804 | 1,861 | 2,065 | 2,521 | 2,918 | 3,363 | 3,747 | 4,120 |
| Net income 1 | 1,187 | 1,125 | 1,059 | 1,117 | 1,788 | 2,038 | 2,171 | 2,443 |
| Net Debt 1 | 5,408 | 4,875 | 9,793 | 8,673 | 8,162 | 7,961 | 6,960 | 5,915 |
| Reference price 2 | 70.00 | 61.35 | 58.14 | 77.31 | 97.13 | 109.68 | 109.68 | 109.68 |
| Nbr of stocks (in thousands) | 501,666 | 491,280 | 576,965 | 574,758 | 570,995 | 554,963 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/31/24 | 1/29/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.46x | 15.91x | 22.28x | 3.59% | 113B | |
| 24.15x | 10.88x | 15.97x | 1.2% | 101B | |
| 25.55x | 9.53x | 15.86x | 1.45% | 65.51B | |
| 24.7x | 14.2x | 18.08x | 3.62% | 61.81B | |
| 30.33x | 11.62x | 19.47x | 1.1% | 60.87B | |
| 33.35x | 5.49x | 11x | 1.75% | 61.24B | |
| 36.58x | 10.46x | 19.21x | 0.42% | 27.31B | |
| 21.65x | 8.62x | 13.39x | 2.33% | 18.89B | |
| Average | 27.85x | 10.84x | 16.91x | 1.93% | 64B | |
| Weighted average by Cap. | 27.33x | 11.56x | 17.51x | 2.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NDAQ Stock
- NDAQ06 Stock
- Valuation Nasdaq, Inc.
Select your edition
All financial news and data tailored to specific country editions
