|
Delayed
Japan Exchange
01:30:00 2026-11-04 am EST
|
5-day change | 1st Jan Change | ||
| 4,616.00 JPY | -4.86% |
|
-14.22% | -13.07% |
| Oct. 30 | NEC Obtains EPSP Designation from Fortinet | MT |
| Oct. 28 | NEC Corporation, Q2 2027 Earnings Call, Oct 28, 2026 |
Company Valuation: NEC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,403,157 | 1,358,384 | 2,928,366 | 4,191,365 | 5,109,408 | 6,127,436 | - | - |
| Change | - | -3.19% | 115.58% | 43.13% | 21.9% | 19.92% | - | - |
| Enterprise Value (EV) 1 | 1,552,201 | 1,484,571 | 2,984,791 | 4,273,109 | 4,939,589 | 5,754,574 | 5,644,074 | 5,415,140 |
| Change | - | -4.36% | 101.05% | 43.16% | 15.6% | 16.5% | -1.92% | -4.06% |
| P/E | 9.93x | 12x | 19.6x | 23.9x | 19x | 19.5x | 17.2x | 15.4x |
| PBR | 0.93x | 0.84x | 1.53x | 2.15x | 2.32x | 2.47x | 2.27x | 2.01x |
| PEG | - | -0.7x | 0.6x | 1.4x | 0.3x | 1.2x | 1.3x | 1.3x |
| Capitalization / Revenue | 0.47x | 0.41x | 0.84x | 1.22x | 1.43x | 1.57x | 1.49x | 1.43x |
| EV / Revenue | 0.51x | 0.45x | 0.86x | 1.25x | 1.38x | 1.48x | 1.37x | 1.27x |
| EV / EBITDA | 4.96x | 4.2x | 7.94x | 9.68x | 9.6x | 9.34x | 8.22x | 7.29x |
| EV / EBIT | 11.7x | 8.71x | 15.9x | 16.7x | 13.7x | 12.8x | 10.8x | 9.41x |
| EV / FCF | 18.4x | 14.5x | 17.1x | 20x | 12.2x | 22.8x | 18.4x | 16.5x |
| FCF Yield | 5.42% | 6.91% | 5.85% | 4.99% | 8.19% | 4.4% | 5.43% | 6.06% |
| Dividend per Share 2 | 20 | 22 | 24 | 28 | 38 | 43.69 | 49.21 | 54.59 |
| Rate of return | 1.94% | 2.16% | 1.09% | 0.89% | 0.99% | 0.95% | 1.07% | 1.18% |
| EPS 2 | 103.7 | 84.9 | 112.2 | 131.5 | 203 | 237.1 | 268 | 299.6 |
| Distribution rate | 19.3% | 25.9% | 21.4% | 21.3% | 18.7% | 18.4% | 18.4% | 18.2% |
| Net sales 1 | 3,014,095 | 3,313,018 | 3,477,262 | 3,423,400 | 3,582,733 | 3,896,236 | 4,108,342 | 4,280,157 |
| EBITDA 1 | 313,064 | 353,745 | 375,712 | 441,600 | 514,415 | 615,986 | 686,710 | 743,124 |
| EBIT 1 | 132,525 | 170,447 | 188,012 | 256,500 | 359,913 | 449,183 | 521,794 | 575,574 |
| Net income 1 | 141,277 | 114,500 | 149,521 | 175,183 | 270,228 | 312,762 | 357,421 | 393,609 |
| Net Debt 1 | 149,044 | 126,187 | 56,425 | 81,744 | -169,819 | -372,862 | -483,362 | -712,296 |
| Reference price 2 | 1,030.00 | 1,020.00 | 2,198.00 | 3,145.00 | 3,846.00 | 4,616.00 | 4,616.00 | 4,616.00 |
| Nbr of stocks (in thousands) | 1,362,288 | 1,331,749 | 1,332,286 | 1,332,707 | 1,328,499 | 1,327,434 | - | - |
| Announcement Date | 4/28/22 | 4/28/23 | 4/26/24 | 4/28/25 | 4/28/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.46x | 1.56x | 9.85x | 0.9% | 40.64B | |
| 25.01x | 4.03x | 14.05x | 2.7% | 236B | |
| 21.27x | 4.51x | 11.06x | 0.78% | 183B | |
| 17.38x | 1.97x | 10.16x | 2.72% | 150B | |
| -117.22x | 16.08x | 88.45x | -.--% | 104B | |
| -471.94x | 33.47x | 137.51x | -.--% | 97.43B | |
| 16.29x | 2.94x | 11.33x | 4.94% | 95.45B | |
| 22.72x | 5.93x | 14.56x | 2.46% | 68.9B | |
| 15.07x | 2.19x | 9.29x | 5.11% | 49.09B | |
| 19.6x | 2.52x | 12.08x | 4.41% | 41.12B | |
| Average | -43.14x | 7.52x | 31.83x | 2.4% | 106.62B | |
| Weighted average by Cap. | -37.76x | 7.48x | 30.86x | 2.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6701 Stock
- Valuation NEC Corporation
Select your edition
All financial news and data tailored to specific country editions
