Company Valuation: Net Lease Office Properties

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 270.2 461.4 382.1
Change - 70.78% -17.2%
Enterprise Value (EV) 800.1 605.8 284.5
Change - -24.29% -53.03%
P/E -2.05x -5.05x -2.63x
PBR 0.4x 0.8x 1.3x
PEG - 0.2x -0x
Capitalization / Revenue 1.54x 3.24x 3.61x
EV / Revenue 0x 0x 0x
EV / EBITDA 0x 0x 0x
EV / EBIT 0x 0x 0x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 0.34 - -
Rate of return 1.84% - -
EPS 2 -9.004 -6.185 -9.806
Distribution rate -3.78% - -
Net sales 1 175 142.2 105.9
EBITDA 1 129.9 113.3 65.91
EBIT 1 48.51 34.38 27.11
Net income 1 -131.7 -91.47 -145.3
Net Debt 530 144.3 -97.54
Reference price 2 18.480 31.210 25.790
Nbr of stocks (in thousands) 14,621 14,785 14,814
Announcement Date 3/6/24 2/27/25 2/25/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 133M
33.26x18.03x21.82x3.35% 122B
34.04x14.67x18.81x4.14% 70.46B
37.77x14.9x15.4x5.73% 53.7B
18.5x15.6x17.81x1.12% 38.84B
14x22.71x27.43x3.59% 16.54B
28.53x11.04x15.17x4.4% 16.29B
8.24x11.94x14.63x6.06% 14.69B
18.05x16.28x23.88x5.27% 14.23B
29.92x11.35x16.61x4.07% 13.63B
Average 24.70x 15.17x 19.06x 4.19% 36.01B
Weighted average by Cap. 29.65x 15.97x 19.39x 3.89%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Net Lease Office Properties

Historical PBR trend

Valuation ratios - PBR - Net Lease Office Properties

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Net Lease Office Properties

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Net Lease Office Properties

  1. Stock Market
  2. Stocks
  3. NLOP Stock
  4. Valuation Net Lease Office Properties