Valuation Net Protections Holdings, Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-06-26 am EDT			5-day change	1st Jan Change
331.00 ^JPY	-2.07%		-6.50%	-37.07%

May. 15	Net Protections Holdings, Inc. Reports Earnings Results for the Full Year Ended March 31, 2026	CI
Mar. 24	Net Protections Holdings, Inc. Announces Retirement of Kazuharu Watanabe as CFO, Effective June 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	68,381	51,511	22,176	46,586	32,935	-	-
Change	-	-24.67%	-56.95%	110.08%	-29.3%	-	-
Enterprise Value (EV) ¹	61,944	49,411	19,907	39,829	22,070	12,750	10,052
Change	-	-20.23%	-59.71%	100.08%	-44.59%	-25.2%	-21.16%
P/E	271x	-116x	-26.7x	34.4x	20.8x	15.3x	11.9x
PBR	3.68x	2.83x	1.26x	2.47x	1.72x	1.42x	1.26x
PEG	-4.5x	0x	-0.3x	-0x	0.8x	0.8x	0.4x
Capitalization / Revenue	3.66x	2.66x	1.09x	2.02x	1.46x	1.19x	1.06x
EV / Revenue	3.32x	2.56x	0.98x	1.73x	0.9x	0.46x	0.32x
EV / EBITDA	27.6x	26.6x	19.2x	10.6x	4.77x	2.36x	1.56x
EV / EBIT	69.1x	-122x	-31.7x	18.9x	7.75x	3.62x	2.22x
EV / FCF	-	-	-	-	-	3,187,562x	2,513,108x
FCF Yield	-	-	-	-	-	0%	0%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	2.62	-4.59	-8.55	13.86	17.44	21.59	27.89
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	18,665	19,330	20,313	23,032	24,589	27,653	31,139
EBITDA ¹	2,246	1,859	1,037	3,747	4,626	5,393	6,429
EBIT ¹	897	-404	-627	2,103	2,848	3,523	4,528
Net income ¹	235	-443	-828	1,350	1,732	2,151	2,766
Net Debt ¹	-6,437	-2,100	-2,269	-6,757	-13,940	-20,185	-22,883
Reference price ²	709.00	532.00	228.00	477.00	331.00	331.00	331.00
Nbr of stocks (in thousands)	96,447	96,825	97,262	97,665	99,503	-	-
Announcement Date	5/13/22	5/15/23	5/15/24	5/15/25	5/15/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NET PROTECTIONS HOLDINGS, INC.	18.84x	0.71x	3.83x	-.--%	208M
VISA, INC.	25.92x	13.86x	19.68x	0.82%	623B
BLOCK, INC.	31.4x	1.6x	9.28x	-.--%	44.5B
PAYPAL HOLDINGS, INC.	8.36x	1.16x	5.89x	1.26%	37.38B
FISERV, INC.	8.31x	2.51x	5.81x	-.--%	25.35B
CORPAY, INC.	15.32x	5.17x	9.77x	-.--%	21.3B
GLOBAL PAYMENTS INC.	-45.76x	2.91x	6.19x	1.51%	18.64B
PAYPAY CORPORATION	12.71x	4.08x	14.73x	-	9.68B
ONE97 COMMUNICATIONS LIMITED	120.51x	7.01x	107.6x	-.--%	7.63B
EDENRED SE	11.93x	2.2x	5.22x	6.2%	5.9B
Average	20.75x	4.12x	18.80x	1.09%	79.33B
Weighted average by Cap.	23.51x	11.45x	18.10x	0.79%