|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 154.17 USD | -1.41% |
|
+1.13% | +43.96% |
| Jul. 01 | Daiwa Securities Adjusts Price Target on NetApp to $180 From $117, Maintains Outperform Rating | MT |
| Jul. 01 | Analyst recommendations: Dow, Ge Vernova, Seagate, Corning, Netapp… |  |
Company Valuation: NetApp, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,915 | 13,540 | 20,650 | 17,935 | 21,452 | 30,205 | - | - |
| Change | - | -19.95% | 52.51% | -13.15% | 19.61% | 40.8% | - | - |
| Enterprise Value (EV) 1 | 15,417 | 12,859 | 19,790 | 17,324 | 20,355 | 28,723 | 28,063 | 28,272 |
| Change | - | -16.59% | 53.9% | -12.46% | 17.5% | 41.11% | -2.3% | 0.74% |
| P/E | 18.6x | 10.9x | 21.6x | 15.6x | 17.1x | 21.6x | 19.2x | 18x |
| PBR | 20.1x | 12x | 18.2x | 17.3x | 16x | 17.5x | 13x | 10.5x |
| PEG | - | 0.3x | -1.1x | 0.7x | 1.4x | 1.7x | 1.5x | 2.62x |
| Capitalization / Revenue | 2.68x | 2.13x | 3.29x | 2.73x | 3.1x | 4.04x | 3.83x | 3.63x |
| EV / Revenue | 2.44x | 2.02x | 3.16x | 2.64x | 2.94x | 3.84x | 3.56x | 3.39x |
| EV / EBITDA | 9.3x | 7.2x | 10.2x | 8.23x | 8.9x | 11.9x | 11.1x | 10.3x |
| EV / EBIT | 10.3x | 8.36x | 11.8x | 9.3x | 9.75x | 12.9x | 11.7x | 11.1x |
| EV / FCF | 15.7x | 14.8x | 12.9x | 12.9x | 10.9x | 16x | 14.5x | - |
| FCF Yield | 6.39% | 6.75% | 7.73% | 7.72% | 9.18% | 6.26% | 6.91% | - |
| Dividend per Share 2 | 2 | 2 | 2 | 2.08 | 2.08 | 2.093 | 2.173 | 2.396 |
| Rate of return | 2.63% | 3.16% | 2% | 2.36% | 1.91% | 1.36% | 1.41% | 1.55% |
| EPS 2 | 4.09 | 5.79 | 4.63 | 5.67 | 6.35 | 7.14 | 8.026 | 8.577 |
| Distribution rate | 48.9% | 34.5% | 43.2% | 36.7% | 32.8% | 29.3% | 27.1% | 27.9% |
| Net sales 1 | 6,318 | 6,362 | 6,268 | 6,572 | 6,925 | 7,476 | 7,888 | 8,332 |
| EBITDA 1 | 1,657 | 1,787 | 1,937 | 2,105 | 2,288 | 2,419 | 2,520 | 2,734 |
| EBIT 1 | 1,496 | 1,539 | 1,682 | 1,862 | 2,088 | 2,223 | 2,403 | 2,548 |
| Net income 1 | 937 | 1,274 | 986 | 1,186 | 1,276 | 1,404 | 1,545 | 1,685 |
| Net Debt 1 | -1,498 | -681 | -860 | -611 | -1,097 | -1,482 | -2,141 | -1,933 |
| Reference price 2 | 76.01 | 63.30 | 100.06 | 88.17 | 108.71 | 154.17 | 154.17 | 154.17 |
| Nbr of stocks (in thousands) | 222,536 | 213,905 | 206,377 | 203,412 | 197,330 | 195,920 | - | - |
| Announcement Date | 6/1/22 | 5/31/23 | 5/30/24 | 5/29/25 | 5/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.59x | 3.84x | 11.87x | 1.36% | 30.2B | |
| 26.13x | 12.66x | 20.68x | -.--% | 258B | |
| 31.03x | 14.34x | 36.01x | 0.09% | 186B | |
| 77.49x | 4.92x | 21.74x | -.--% | 24.17B | |
| 15.91x | - | - | - | 18.28B | |
| 6.31x | 2.06x | 3.95x | 8.09% | 4.93B | |
| 12.81x | - | - | - | 505M | |
| Average | 27.32x | 7.57x | 18.85x | 1.91% | 74.61B | |
| Weighted average by Cap. | 29.43x | 12.28x | 25.70x | 0.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NTAP Stock
- Valuation NetApp, Inc.
Select your edition
All financial news and data tailored to specific country editions
