|
Real-time Estimate
Cboe BZX
10:36:51 2026-08-14 am EDT
|
5-day change | 1st Jan Change | ||
| 204.54 USD | -0.22% |
|
+7.09% | +89.51% |
| Aug. 13 | HCL Technologies Expands Cooperation with NetApp for Hybrid Cloud STaaS | MT |
| Aug. 12 | Goldman Sachs Adjusts Price Target on NetApp to $210 From $200, Maintains Buy Rating | MT |
Company Valuation: NetApp, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,915 | 13,540 | 20,650 | 17,935 | 21,452 | 40,226 | - | - |
| Change | - | -19.95% | 52.51% | -13.15% | 19.61% | 87.52% | - | - |
| Enterprise Value (EV) 1 | 15,417 | 12,859 | 19,790 | 17,324 | 20,355 | 38,630 | 37,935 | 37,538 |
| Change | - | -16.59% | 53.9% | -12.46% | 17.5% | 89.78% | -1.8% | -1.05% |
| P/E | 18.6x | 10.9x | 21.6x | 15.6x | 17.1x | 28.7x | 25.5x | 23.9x |
| PBR | 20.1x | 12x | 18.2x | 17.3x | 16x | 23.1x | 16.5x | 12.4x |
| PEG | - | 0.3x | -1.1x | 0.7x | 1.4x | 2.3x | 2.1x | 3.48x |
| Capitalization / Revenue | 2.68x | 2.13x | 3.29x | 2.73x | 3.1x | 5.35x | 5.06x | 4.76x |
| EV / Revenue | 2.44x | 2.02x | 3.16x | 2.64x | 2.94x | 5.14x | 4.77x | 4.44x |
| EV / EBITDA | 9.3x | 7.2x | 10.2x | 8.23x | 8.9x | 15.6x | 14.5x | 13.1x |
| EV / EBIT | 10.3x | 8.36x | 11.8x | 9.3x | 9.75x | 17.2x | 15.6x | 14.2x |
| EV / FCF | 15.7x | 14.8x | 12.9x | 12.9x | 10.9x | 21.5x | 19.6x | 18.2x |
| FCF Yield | 6.39% | 6.75% | 7.73% | 7.72% | 9.18% | 4.65% | 5.09% | 5.49% |
| Dividend per Share 2 | 2 | 2 | 2 | 2.08 | 2.08 | 2.093 | 2.175 | 2.296 |
| Rate of return | 2.63% | 3.16% | 2% | 2.36% | 1.91% | 1.02% | 1.06% | 1.12% |
| EPS 2 | 4.09 | 5.79 | 4.63 | 5.67 | 6.35 | 7.14 | 8.026 | 8.577 |
| Distribution rate | 48.9% | 34.5% | 43.2% | 36.7% | 32.8% | 29.3% | 27.1% | 26.8% |
| Net sales 1 | 6,318 | 6,362 | 6,268 | 6,572 | 6,925 | 7,515 | 7,945 | 8,450 |
| EBITDA 1 | 1,657 | 1,787 | 1,937 | 2,105 | 2,288 | 2,479 | 2,622 | 2,863 |
| EBIT 1 | 1,496 | 1,539 | 1,682 | 1,862 | 2,088 | 2,240 | 2,433 | 2,638 |
| Net income 1 | 937 | 1,274 | 986 | 1,186 | 1,276 | 1,404 | 1,545 | 1,685 |
| Net Debt 1 | -1,498 | -681 | -860 | -611 | -1,097 | -1,596 | -2,291 | -2,688 |
| Reference price 2 | 76.01 | 63.30 | 100.06 | 88.17 | 108.71 | 204.99 | 204.99 | 204.99 |
| Nbr of stocks (in thousands) | 222,536 | 213,905 | 206,377 | 203,412 | 197,330 | 196,234 | - | - |
| Announcement Date | 6/1/22 | 5/31/23 | 5/30/24 | 5/29/25 | 5/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.71x | 5.14x | 15.58x | 1.02% | 40.23B | |
| 22.99x | 11.06x | 17.84x | -.--% | 228B | |
| 24.66x | 12.9x | 32.32x | 0.1% | 168B | |
| 125.21x | 8.2x | 36.19x | -.--% | 39.01B | |
| 9.48x | - | - | - | 10.96B | |
| 5.92x | 1.92x | 3.68x | 8.62% | 4.6B | |
| 19.27x | 1.08x | 7.72x | 1.22% | 412M | |
| 12.84x | - | - | - | 398M | |
| Average | 31.14x | 6.72x | 18.89x | 1.83% | 61.41B | |
| Weighted average by Cap. | 31.67x | 10.88x | 24.06x | 0.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NTAP Stock
- Valuation NetApp, Inc.
Select your edition
All financial news and data tailored to specific country editions
