|
End-of-day quote
Buenos Aires S.E.
2026-10-13
|
5-day change | 1st Jan Change | ||
| 2,373.00 ARS | +0.17% |
|
+4.91% | -20.44% |
| Oct. 13 | Netflix Lands Exclusive Rights in Spain and Andorra to FIFA World Cup 2030 | DJ |
| Oct. 13 | Netflix Acquires Exclusive Rights to FIFA World Cup 2030 in Spain, Andorra | MT |
Company Valuation: Netflix, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 266,852 | 131,228 | 213,097 | 381,002 | 397,291 | 293,391 | - | - |
| Change | - | -50.82% | 62.39% | 78.79% | 4.28% | -26.15% | - | - |
| Enterprise Value (EV) 1 | 276,217 | 139,522 | 220,503 | 387,001 | 402,692 | 298,321 | 294,485 | 280,056 |
| Change | - | -49.49% | 58.04% | 75.51% | 4.05% | -25.92% | -1.29% | -4.9% |
| P/E | 53.6x | 29.6x | 40.5x | 44.9x | 37.1x | 19.7x | 18.6x | 15.5x |
| PBR | 17.3x | 6.4x | 10.4x | 15.8x | 15x | 9.36x | 8.03x | 6.76x |
| PEG | - | -2.6x | 1.9x | 0.7x | 1.3x | 0.5x | 3.12x | 0.8x |
| Capitalization / Revenue | 8.99x | 4.15x | 6.32x | 9.77x | 8.79x | 5.73x | 5.15x | 4.68x |
| EV / Revenue | 9.3x | 4.41x | 6.54x | 9.92x | 8.91x | 5.82x | 5.17x | 4.46x |
| EV / EBITDA | 40.6x | 21.3x | 28.8x | 35.1x | 28.7x | 17.5x | 14.8x | 12.1x |
| EV / EBIT | 44.6x | 24.8x | 31.7x | 37.1x | 30.2x | 18.5x | 15.5x | 12.7x |
| EV / FCF | -1,738x | 86.2x | 31.8x | 55.9x | 42.6x | 23.3x | 21x | 16.8x |
| FCF Yield | -0.06% | 1.16% | 3.14% | 1.79% | 2.35% | 4.29% | 4.76% | 5.95% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.124 | 0.995 | 1.203 | 1.983 | 2.53 | 3.583 | 3.796 | 4.543 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 29,698 | 31,616 | 33,723 | 39,001 | 45,183 | 51,218 | 56,951 | 62,745 |
| EBITDA 1 | 6,806 | 6,545 | 7,650 | 11,019 | 14,028 | 17,056 | 19,953 | 23,130 |
| EBIT 1 | 6,195 | 5,633 | 6,954 | 10,418 | 13,327 | 16,123 | 19,055 | 22,110 |
| Net income 1 | 5,116 | 4,492 | 5,408 | 8,712 | 10,981 | 15,262 | 15,786 | 18,353 |
| Net Debt 1 | 9,365 | 8,295 | 7,405 | 5,999 | 5,400 | 4,930 | 1,094 | -13,335 |
| Reference price 2 | 60.24 | 29.49 | 48.69 | 89.13 | 93.76 | 70.46 | 70.46 | 70.46 |
| Nbr of stocks (in thousands) | 4,429,522 | 4,450,205 | 4,376,797 | 4,274,581 | 4,237,323 | 4,163,940 | - | - |
| Announcement Date | 1/20/22 | 1/19/23 | 1/23/24 | 1/21/25 | 1/20/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.11x | 8.34x | 17.87x | 0.25% | 4,293B | |
| 23.93x | 7.53x | 13.24x | 0.28% | 1,893B | |
| 30.44x | 14.26x | 22.53x | 0.6% | 521B | |
| 14.69x | 3.91x | 9.06x | 1.39% | 488B | |
| 19.71x | 5.84x | 17.53x | -.--% | 294B | |
| 21.17x | 1.55x | 10.49x | 0.98% | 275B | |
| 111.51x | 14.73x | 79.1x | -.--% | 231B | |
| 22.5x | 2.56x | 13.03x | -.--% | 146B | |
| 8.27x | 0.94x | 4.05x | -.--% | 115B | |
| Average | 29.93x | 6.63x | 20.77x | 0.39% | 917.39B | |
| Weighted average by Cap. | 22.21x | 7.92x | 17.76x | 0.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NFLX Stock
- NFLX Stock
- Valuation Netflix, Inc.
Select your edition
All financial news and data tailored to specific country editions
