Valuation Netflix, Inc. BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 04:43:30 2026-07-08 pm EDT			5-day change	1st Jan Change
17.70 ^EUR	0.00%		+4.12%	-18.81%

Jul. 08	'The Pitt' and 'Hacks' rack up nominations for television's Emmy Awards	RE
Jul. 08	Bernstein Adjusts Price Target on Netflix to $100 From $110	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	266,852	131,228	213,097	381,002	397,291	318,294	-	-
Change	-	-50.82%	62.39%	78.79%	4.28%	-19.88%	-	-
Enterprise Value (EV) ¹	276,217	139,522	220,503	387,001	402,692	320,050	314,398	307,611
Change	-	-49.49%	58.04%	75.51%	4.05%	-20.52%	-1.77%	-2.16%
P/E	53.6x	29.6x	40.5x	44.9x	37.1x	21.1x	19.7x	16.5x
PBR	17.3x	6.4x	10.4x	15.8x	15x	9.46x	7.99x	6.64x
PEG	-	-2.6x	1.9x	0.7x	1.3x	0.5x	2.95x	0.9x
Capitalization / Revenue	8.99x	4.15x	6.32x	9.77x	8.79x	6.19x	5.55x	5.03x
EV / Revenue	9.3x	4.41x	6.54x	9.92x	8.91x	6.23x	5.48x	4.86x
EV / EBITDA	40.6x	21.3x	28.8x	35.1x	28.7x	18.7x	15.4x	12.9x
EV / EBIT	44.6x	24.8x	31.7x	37.1x	30.2x	19.7x	16.2x	13.5x
EV / FCF	-1,738x	86.2x	31.8x	55.9x	42.6x	24.3x	22x	18.1x
FCF Yield	-0.06%	1.16%	3.14%	1.79%	2.35%	4.12%	4.54%	5.52%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.124	0.995	1.203	1.983	2.53	3.591	3.831	4.573
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	29,698	31,616	33,723	39,001	45,183	51,393	57,401	63,322
EBITDA ¹	6,806	6,545	7,650	11,019	14,028	17,099	20,438	23,919
EBIT ¹	6,195	5,633	6,954	10,418	13,327	16,266	19,433	22,707
Net income ¹	5,116	4,492	5,408	8,712	10,981	15,364	16,191	19,025
Net Debt ¹	9,365	8,295	7,405	5,999	5,400	1,755	-3,897	-10,683
Reference price ²	60.24	29.49	48.69	89.13	93.76	75.59	75.59	75.59
Nbr of stocks (in thousands)	4,429,522	4,450,205	4,376,797	4,274,581	4,237,323	4,210,799	-	-
Announcement Date	1/20/22	1/19/23	1/23/24	1/21/25	1/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TENCENT HOLDINGS LIMITED	15.46x	4.23x	9.84x	1.33%	528B
UBER TECHNOLOGIES, INC.	24.55x	2.62x	13.51x	-.--%	151B
SK SQUARE CO., LTD.	4.74x	101.99x	3.69x	0.11%	118B
SPOTIFY TECHNOLOGY S.A.	33.76x	4.12x	26.99x	-.--%	102B
PROSUS N.V.	10.41x	8.27x	94.54x	0.65%	95.22B
AIRBNB, INC.	29.25x	5.54x	15.64x	-.--%	88.31B
DOORDASH, INC.	76.6x	4.54x	22.18x	-.--%	85.28B
NASPERS LIMITED	7.52x	2.95x	45.3x	0.7%	39.6B
ETERNAL LIMITED	720.99x	4.67x	220.42x	-.--%	28.02B
Average	102.59x	15.44x	50.23x	0.31%	137.26B
Weighted average by Cap.	37.62x	13.75x	24.82x	0.65%