Valuation Netfonds AG Xetra

Stocks

Market Closed - Xetra Other stock markets 11:35:19 2026-07-17 am EDT			5-day change	1st Jan Change
80.50 ^EUR	0.00%		+1.26%	+88.97%

Jul. 10	Netfonds AG Announces Step Down of Karsten Dümmler from Supervisory Board, Effective July 12, 2026	CI
Jul. 05	Netfonds AG Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	95.26	88.91	100	97.28	95.65	185.5	-	-
Change	-	-6.66%	12.47%	-2.72%	-1.68%	93.9%	-	-
Enterprise Value (EV) ¹	97.28	91.57	106.2	108.6	120.2	185.7	174.8	171
Change	-	-5.87%	15.93%	2.32%	10.66%	54.48%	-5.84%	-2.2%
P/E	11.3x	105x	-160x	55.3x	49.8x	23x	19x	17.9x
PBR	-	-	-	4.37x	4.28x	5.06x	3.82x	-
PEG	-	-1.2x	1x	-0x	5.95x	0x	0.9x	2.95x
Capitalization / Revenue	0.49x	0.5x	-	0.41x	0.35x	0.62x	0.57x	0.52x
EV / Revenue	0.5x	0.52x	-	0.46x	0.44x	0.62x	0.54x	0.48x
EV / EBITDA	6.22x	14.1x	-	13.5x	9.93x	10.4x	8.51x	7.53x
EV / EBIT	8.34x	30.9x	78.6x	32.6x	21.5x	14.4x	11.4x	9.81x
EV / FCF	-5.16x	75.8x	-86.1x	-15.1x	9.02x	21.2x	16.2x	16x
FCF Yield	-19.4%	1.32%	-1.16%	-6.6%	11.1%	4.72%	6.18%	6.26%
Dividend per Share ²	-	0.25	-	-	-	0.425	0.425	0.4
Rate of return	-	0.62%	-	-	-	0.53%	0.53%	0.5%
EPS ²	3.79	0.384	-0.268	0.7601	0.8237	3.463	4.177	4.43
Distribution rate	-	65.1%	-	-	-	12.3%	10.2%	9.03%
Net sales ¹	193.2	176.4	-	237.1	275.9	299.4	325.9	353.6
EBITDA ¹	15.65	6.473	-	8.063	12.1	17.93	20.53	22.7
EBIT ¹	11.67	2.962	1.35	3.33	5.6	12.87	15.37	17.43
Net income ¹	8.4	0.8501	-0.6209	1.773	1.925	8.067	9.7	10.3
Net Debt ¹	2.025	2.655	6.154	11.33	24.54	0.2	-10.65	-14.5
Reference price ²	43.00	40.20	43.00	42.00	41.00	79.50	79.50	79.50
Nbr of stocks (in thousands)	2,215	2,212	2,326	2,316	2,333	2,333	-	-
Announcement Date	5/7/22	6/30/23	5/22/24	6/16/25	7/6/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MACQUARIE GROUP LIMITED	19.56x	3.72x	10.19x	2.93%	66.54B
ORIX CORPORATION	11.7x	-	-	3.2%	41.73B
EQUITABLE HOLDINGS, INC.	7.63x	-	-	2.31%	13.79B
SBI HOLDINGS, INC.	5.86x	0.83x	-	4.18%	10.83B
VOYA FINANCIAL, INC.	11.59x	0.85x	-	1.93%	9.04B
INVESTEC GROUP	7.91x	-	-	6.71%	6.99B
FIRST CAPITAL SECURITIES CO., LTD.	26.74x	-	-	1.68%	4.05B
ROSEBANK INDUSTRIES PLC	-150.62x	2.67x	14.85x	1.12%	3.92B
Average	-7.45x	2.02x	12.52x	3.01%	19.61B
Weighted average by Cap.	10.43x	3.04x	10.45x	3.07%