|
Market Closed -
Xetra
11:35:34 2026-09-10 am EDT
|
5-day change | 1st Jan Change | ||
| 82.00 EUR | 0.00% |
|
+0.61% | +92.49% |
| Aug. 18 | EU Commission OKs Warburg Pincus' Takeover of Netfonds | MT |
| Jul. 10 | Netfonds AG Announces Step Down of Karsten Dümmler from Supervisory Board, Effective July 12, 2026 | CI |
Company Valuation: Netfonds AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 95.26 | 88.91 | 100 | 97.28 | 95.65 | 186.6 | - | - |
| Change | - | -6.66% | 12.47% | -2.72% | -1.68% | 95.12% | - | - |
| Enterprise Value (EV) 1 | 97.28 | 91.57 | 106.2 | 108.6 | 120.2 | 182.4 | 176 | 172.1 |
| Change | - | -5.87% | 15.93% | 2.32% | 10.66% | 51.79% | -3.54% | -2.19% |
| P/E | 11.3x | 105x | -160x | 55.3x | 49.8x | 20.8x | 17.5x | 18.1x |
| PBR | - | - | - | 4.37x | 4.28x | 5.1x | 3.85x | - |
| PEG | - | -1.2x | 1x | -0x | 5.95x | 0x | 0.9x | -5.91x |
| Capitalization / Revenue | 0.49x | 0.5x | - | 0.41x | 0.35x | 0.61x | 0.57x | 0.52x |
| EV / Revenue | 0.5x | 0.52x | - | 0.46x | 0.44x | 0.6x | 0.53x | 0.48x |
| EV / EBITDA | 6.22x | 14.1x | - | 13.5x | 9.93x | 9.92x | 8.09x | 7.58x |
| EV / EBIT | 8.34x | 30.9x | 78.6x | 32.6x | 21.5x | 13.2x | 10.6x | 9.08x |
| EV / FCF | -5.16x | 75.8x | -86.1x | -15.1x | 9.02x | 21x | 15.9x | 16.1x |
| FCF Yield | -19.4% | 1.32% | -1.16% | -6.6% | 11.1% | 4.77% | 6.31% | 6.22% |
| Dividend per Share 2 | - | 0.25 | - | - | - | 0.4 | 0.4 | 0.4 |
| Rate of return | - | 0.62% | - | - | - | 0.5% | 0.5% | 0.5% |
| EPS 2 | 3.79 | 0.384 | -0.268 | 0.7601 | 0.8237 | 3.84 | 4.57 | 4.43 |
| Distribution rate | - | 65.1% | - | - | - | 10.4% | 8.75% | 9.03% |
| Net sales 1 | 193.2 | 176.4 | - | 237.1 | 275.9 | 305.5 | 329.8 | 357.2 |
| EBITDA 1 | 15.65 | 6.473 | - | 8.063 | 12.1 | 18.4 | 21.75 | 22.7 |
| EBIT 1 | 11.67 | 2.962 | 1.35 | 3.33 | 5.6 | 13.8 | 16.6 | 18.95 |
| Net income 1 | 8.4 | 0.8501 | -0.6209 | 1.773 | 1.925 | 9 | 10.65 | 10.3 |
| Net Debt 1 | 2.025 | 2.655 | 6.154 | 11.33 | 24.54 | -4.2 | -10.65 | -14.5 |
| Reference price 2 | 43.00 | 40.20 | 43.00 | 42.00 | 41.00 | 80.00 | 80.00 | 80.00 |
| Nbr of stocks (in thousands) | 2,215 | 2,212 | 2,326 | 2,316 | 2,333 | 2,333 | - | - |
| Announcement Date | 5/7/22 | 6/30/23 | 5/22/24 | 6/16/25 | 7/6/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.75x | 3.52x | 9.64x | 3.06% | 66.2B | |
| 7.71x | 3.61x | 29.22x | 3.24% | 42.94B | |
| 12.72x | - | - | 2.2% | 14.22B | |
| 7.89x | 0.95x | - | 3.51% | 13.54B | |
| 12.67x | 0.88x | - | 1.9% | 9.25B | |
| 8.43x | - | - | 6.3% | 7.49B | |
| -193.91x | 2.9x | 15.45x | 1.22% | 4.62B | |
| 19.6x | 24.3x | 77.46x | 2.35% | 4.33B | |
| Average | -13.27x | 6.03x | 32.94x | 2.97% | 20.33B | |
| Weighted average by Cap. | 7.56x | 3.74x | 19.47x | 3.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NF4 Stock
- NF4 Stock
- Valuation Netfonds AG
Select your edition
All financial news and data tailored to specific country editions
