Stock 2131 NETJOY HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Netjoy Holdings Limited

Equities

2131

KYG6429L1068

Internet Services

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.54 HKD +3.85% Intraday chart for Netjoy Holdings Limited +9.09% -8.47%
Mar. 28 Netjoy Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Netjoy Holdings Limited Announces Resignation of LEUNG Shui Bing as Joint Company Secretary CI

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 4,983 1,686 878.4
Enterprise Value (EV) 1 4,164 1,913 1,154
P/E ratio 36.5 x 14.4 x -4.83 x
Yield - 1.92% -
Capitalization / Revenue 1.93 x 0.54 x 0.27 x
EV / Revenue 1.62 x 0.61 x 0.35 x
EV / EBITDA 37.3 x 17.7 x -5.59 x
EV / FCF -14,741,420 x -1,826,038 x 12,486,899 x
FCF Yield -0% -0% 0%
Price to Book 3.31 x 1.07 x 0.64 x
Nbr of stocks (in thousands) 800,000 795,658 795,658
Reference price 2 6.228 2.119 1.104
Announcement Date 4/28/21 4/28/22 4/27/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 235.4 1,186 2,313 2,577 3,122 3,310
EBITDA 1 37.43 82.15 101 111.7 108.2 -206.5
EBIT 1 37.22 81.89 100 109.6 105 -210.1
Operating Margin 15.81% 6.9% 4.32% 4.25% 3.36% -6.35%
Earnings before Tax (EBT) 1 35.38 74.61 79.09 111.1 134.3 -202.2
Net income 1 33 69.48 72.93 103.6 117.4 -178.1
Net margin 14.02% 5.86% 3.15% 4.02% 3.76% -5.38%
EPS - - 0.1216 0.1705 0.1471 -0.2288
Free Cash Flow - -109.4 -35.52 -282.5 -1,048 92.45
FCF margin - -9.22% -1.54% -10.96% -33.56% 2.79%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - 0.0407 -
Announcement Date 6/25/20 6/25/20 6/25/20 4/28/21 4/28/22 4/27/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 6.39 53.4 - 228 276
Net Cash position 1 25.6 - - 819 - -
Leverage (Debt/EBITDA) - 0.0778 x 0.529 x - 2.103 x -1.337 x
Free Cash Flow - -109 -35.5 -282 -1,048 92.5
ROE (net income / shareholders' equity) - 49.1% 29.8% 11.6% 7.6% -12.1%
ROA (Net income/ Total Assets) - 17.9% 11.7% 5.12% 2.92% -5.46%
Assets 1 - 389.1 625.7 2,025 4,022 3,259
Book Value Per Share - - 0.4700 1.880 1.990 1.720
Cash Flow per Share - - 0.0600 1.270 0.4500 0.3500
Capex 1 0.5 0.36 2.51 4.62 8.32 1.55
Capex / Sales 0.21% 0.03% 0.11% 0.18% 0.27% 0.05%
Announcement Date 6/25/20 6/25/20 6/25/20 4/28/21 4/28/22 4/27/23
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
NETJOY HOLDINGS LIMITED Stock Netjoy Holdings Limited
-8.47% 53.44M
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+18.66% 414B
NETFLIX, INC. Stock Netflix, Inc.
+15.27% 242B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+12.15% 144B
AIRBNB, INC. Stock Airbnb, Inc.
+20.63% 104B
PROSUS N.V. Stock Prosus N.V.
+17.19% 83.87B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+54.11% 57.64B
DOORDASH, INC. Stock DoorDash, Inc.
+33.59% 53.37B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
+6.02% 37.83B
NASPERS LIMITED Stock Naspers Limited
+15.88% 32.51B
Other Internet Services
  1. Stock Market
  2. Equities
  3. 2131 Stock
  4. Financials Netjoy Holdings Limited