Company Valuation: NetScout Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,368 2,033 1,551 1,508 2,296 3,123 -
Change - -14.16% -23.69% -2.83% 52.29% 36.02% -
Enterprise Value (EV) 1 2,368 2,033 1,262 1,016 1,628 2,141 1,800
Change - -14.16% -37.94% -19.47% 60.21% 31.52% -15.94%
P/E 65.5x 34.9x -10.6x -4.1x 24.5x 31.9x 28.7x
PBR - - - - - - -
PEG - 0.5x 0x -0x -0x 5.92x 2.6x
Capitalization / Revenue 2.77x 2.22x 1.87x 1.83x 2.67x 3.46x 3.39x
EV / Revenue 2.77x 2.22x 1.52x 1.24x 1.89x 2.37x 1.95x
EV / EBITDA - 8.92x 6.15x 4.87x 7.14x 8.45x 7.26x
EV / EBIT 13.2x 9.83x 6.75x 5.21x 7.45x 8.94x 7.21x
EV / FCF 8.29x 13.9x 24x 4.79x 5.7x 9.64x 7.21x
FCF Yield 12.1% 7.19% 4.16% 20.9% 17.5% 10.4% 13.9%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.49 0.82 -2.07 -5.12 1.3 1.37 1.52
Distribution rate - - - - - - -
Net sales 1 855.6 914.5 829.5 822.7 859.5 903.7 922
EBITDA 1 - 227.8 205 208.4 228.1 253.5 247.8
EBIT 1 180 206.8 187.1 195.1 218.5 239.5 249.7
Net income 1 36.97 59.65 -147.7 -366.9 95.53 101.4 112.8
Net Debt 1 - - -289.7 -491.5 -668 -981.8 -1,323
Reference price 2 32.08 28.65 21.84 21.01 31.79 43.68 43.68
Nbr of stocks (in thousands) 73,830 70,962 71,035 71,755 72,220 71,495 -
Announcement Date 5/5/22 5/4/23 5/9/24 5/8/25 5/7/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
31.88x2.37x8.45x - 3.12B
27.94x4.49x15.67x2.35% 270B
-91.57x14.47x83.76x-.--% 90.62B
10.05x1.1x5.78x4.8% 82.75B
13.42x2.44x9.2x6.12% 78.49B
19x5.01x12.36x2.99% 57.15B
13.87x2.02x8.47x5.61% 45.32B
19.09x1.53x9.63x1.5% 35.95B
20.08x1.48x9.43x0.99% 35.58B
15.86x2.03x9.43x5.45% 33.03B
Average 7.96x 3.69x 17.22x 3.31% 73.23B
Weighted average by Cap. 6.66x 4.60x 20.67x 3.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NTCT Stock
  4. Valuation NetScout Systems, Inc.