Company Valuation: NetScout Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,368 2,033 1,551 1,508 2,296 2,885 -
Change - -14.16% -23.69% -2.83% 52.29% 25.65% -
Enterprise Value (EV) 1 2,368 2,033 1,262 1,016 1,628 1,903 1,562
Change - -14.16% -37.94% -19.47% 60.21% 16.9% -17.93%
P/E 65.5x 34.9x -10.6x -4.1x 24.5x 29.5x 26.5x
PBR - - - - - - -
PEG - 0.5x 0x -0x -0x 5.48x 2.4x
Capitalization / Revenue 2.77x 2.22x 1.87x 1.83x 2.67x 3.19x 3.13x
EV / Revenue 2.77x 2.22x 1.52x 1.24x 1.89x 2.11x 1.69x
EV / EBITDA - 8.92x 6.15x 4.87x 7.14x 7.51x 6.3x
EV / EBIT 13.2x 9.83x 6.75x 5.21x 7.45x 7.95x 6.25x
EV / FCF 8.29x 13.9x 24x 4.79x 5.7x 8.57x 6.26x
FCF Yield 12.1% 7.19% 4.16% 20.9% 17.5% 11.7% 16%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.49 0.82 -2.07 -5.12 1.3 1.37 1.52
Distribution rate - - - - - - -
Net sales 1 855.6 914.5 829.5 822.7 859.5 903.7 922
EBITDA 1 - 227.8 205 208.4 228.1 253.5 247.8
EBIT 1 180 206.8 187.1 195.1 218.5 239.5 249.7
Net income 1 36.97 59.65 -147.7 -366.9 95.53 101.4 112.8
Net Debt 1 - - -289.7 -491.5 -668 -981.8 -1,323
Reference price 2 32.08 28.65 21.84 21.01 31.79 40.35 40.35
Nbr of stocks (in thousands) 73,830 70,962 71,035 71,755 72,220 71,495 -
Announcement Date 5/5/22 5/4/23 5/9/24 5/8/25 5/7/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.45x2.11x7.51x - 2.88B
24.52x4.03x14.05x2.68% 237B
13.65x2.49x9.18x6.08% 81.47B
-79.36x12.49x72.3x-.--% 78.54B
9.28x1.01x5.33x5.2% 76.39B
18.3x4.83x11.93x3.11% 54.37B
13.83x2.02x8.46x5.6% 45.63B
12.64x1.44x9.9x1.28% 34.26B
15.6x1.95x9.2x5.64% 32.37B
20.12x1.36x9.7x0.87% 30.83B
Average 7.80x 3.37x 15.75x 3.38% 67.38B
Weighted average by Cap. 6.93x 4.05x 18.04x 3.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NTCT Stock
  4. Valuation NetScout Systems, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!