Company Valuation: NetScout Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,368 2,033 1,551 1,508 2,296 2,799 -
Change - -14.16% -23.69% -2.83% 52.29% 21.89% -
Enterprise Value (EV) 1 2,368 2,033 1,262 1,016 1,628 1,899 1,580
Change - -14.16% -37.94% -19.47% 60.21% 16.66% -16.82%
P/E 65.5x 34.9x -10.6x -4.1x 24.5x 28.1x 25.3x
PBR - - - - - - -
PEG - 0.5x 0x -0x -0x 5.22x 2.3x
Capitalization / Revenue 2.77x 2.22x 1.87x 1.83x 2.67x 3.09x 3.02x
EV / Revenue 2.77x 2.22x 1.52x 1.24x 1.89x 2.1x 1.71x
EV / EBITDA - 8.92x 6.15x 4.87x 7.14x 7.54x 6.4x
EV / EBIT 13.2x 9.83x 6.75x 5.21x 7.45x 7.94x 6.24x
EV / FCF 8.29x 13.9x 24x 4.79x 5.7x 8.55x 6.4x
FCF Yield 12.1% 7.19% 4.16% 20.9% 17.5% 11.7% 15.6%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.49 0.82 -2.07 -5.12 1.3 1.37 1.52
Distribution rate - - - - - - -
Net sales 1 855.6 914.5 829.5 822.7 859.5 904.4 925.3
EBITDA 1 - 227.8 205 208.4 228.1 252 246.7
EBIT 1 180 206.8 187.1 195.1 218.5 239.1 253.2
Net income 1 36.97 59.65 -147.7 -366.9 95.53 101.4 112.8
Net Debt 1 - - -289.7 -491.5 -668 -899.3 -1,219
Reference price 2 32.08 28.65 21.84 21.01 31.79 38.49 38.49
Nbr of stocks (in thousands) 73,830 70,962 71,035 71,755 72,220 72,707 -
Announcement Date 5/5/22 5/4/23 5/9/24 5/8/25 5/7/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.09x2.1x7.54x - 2.8B
23.14x3.77x13.17x2.87% 222B
-116.79x18.57x106.98x-.--% 115B
13.73x1.52x7.97x3.49% 113B
14.91x2.72x10.28x5.51% 87.05B
20.45x5.36x13.17x2.79% 62.19B
14.69x2.13x9.06x5.31% 47.45B
20.59x1.68x10.33x1.42% 39.79B
20.4x1.55x9.86x0.92% 38.85B
17.74x2.3x10.68x4.87% 36.84B
Average 5.70x 4.17x 19.90x 3.02% 76.57B
Weighted average by Cap. -1.52x 5.28x 25.49x 2.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NTCT Stock
  4. Valuation NetScout Systems, Inc.