Company Valuation: NetScout Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,368 2,033 1,551 1,508 2,296 2,957 -
Change - -14.16% -23.69% -2.83% 52.29% 28.79% -
Enterprise Value (EV) 1 2,368 2,033 1,262 1,016 1,628 1,975 1,634
Change - -14.16% -37.94% -19.47% 60.21% 21.32% -17.28%
P/E 65.5x 34.9x -10.6x -4.1x 24.5x 29.7x 26.8x
PBR - - - - - - -
PEG - 0.5x 0x -0x -0x 5.52x 2.4x
Capitalization / Revenue 2.77x 2.22x 1.87x 1.83x 2.67x 3.27x 3.21x
EV / Revenue 2.77x 2.22x 1.52x 1.24x 1.89x 2.19x 1.77x
EV / EBITDA - 8.92x 6.15x 4.87x 7.14x 7.79x 6.59x
EV / EBIT 13.2x 9.83x 6.75x 5.21x 7.45x 8.25x 6.54x
EV / FCF 8.29x 13.9x 24x 4.79x 5.7x 8.89x 6.55x
FCF Yield 12.1% 7.19% 4.16% 20.9% 17.5% 11.2% 15.3%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.49 0.82 -2.07 -5.12 1.3 1.37 1.52
Distribution rate - - - - - - -
Net sales 1 855.6 914.5 829.5 822.7 859.5 903.7 922
EBITDA 1 - 227.8 205 208.4 228.1 253.5 247.8
EBIT 1 180 206.8 187.1 195.1 218.5 239.5 249.7
Net income 1 36.97 59.65 -147.7 -366.9 95.53 101.4 112.8
Net Debt 1 - - -289.7 -491.5 -668 -981.8 -1,323
Reference price 2 32.08 28.65 21.84 21.01 31.79 40.67 40.67
Nbr of stocks (in thousands) 73,830 70,962 71,035 71,755 72,220 72,702 -
Announcement Date 5/5/22 5/4/23 5/9/24 5/8/25 5/7/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
29.69x2.19x7.79x - 2.96B
22.19x3.61x12.6x3.02% 211B
-102.81x16.32x94.23x-.--% 102B
12.28x1.36x7.12x3.91% 102B
15.34x2.8x10.59x5.36% 89.66B
20.46x5.35x13.13x2.8% 61.3B
14.8x2.16x9.15x5.28% 47.94B
20.64x1.69x10.33x1.42% 39.83B
21.15x1.56x9.88x0.9% 39.45B
18.35x2.36x11.29x4.71% 38.18B
Average 7.21x 3.94x 18.61x 3.04% 73.32B
Weighted average by Cap. 1.71x 4.73x 22.38x 3.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NTCT Stock
  4. Valuation NetScout Systems, Inc.