Company Valuation: Netskope, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2026 2027 2028 2029
Market Cap 1 5,840 5,489 - -
Change - -6% - -
Enterprise Value (EV) 1 5,403 5,191 5,179 4,961
Change - -3.92% -0.23% -4.22%
P/E -4.67x -12.2x -15.3x -16.5x
PBR 16.3x -3,521x -64.1x -42.6x
PEG 0.3x 0.2x 0.8x 2.29x
Capitalization / Revenue 8.24x 6.23x 5.12x 4.27x
EV / Revenue 7.62x 5.89x 4.83x 3.86x
EV / EBITDA -66.6x -104x 130x 48.9x
EV / EBIT -48.6x -60.8x 2,267x 70.9x
EV / FCF 437x 200x 61.2x 41x
FCF Yield 0.23% 0.5% 1.63% 2.44%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -3.18 -1.112 -0.8877 -0.8237
Distribution rate - - - -
Net sales 1 709 881.2 1,071 1,286
EBITDA 1 -81.08 -49.86 39.76 101.5
EBIT 1 -111.1 -85.42 2.285 69.97
Net income 1 -679.4 -453.8 -384.5 -402.3
Net Debt 1 -437.2 -298.3 -310 -528.7
Reference price 2 14.85 13.59 13.59 13.59
Nbr of stocks (in thousands) 393,259 403,924 - -
Announcement Date 3/11/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-12.22x5.89x-104.11x - 5.49B
21.83x3.49x12.38x3.17% 200B
-94.18x14.89x86.21x-.--% 93.2B
10.67x1.17x6.15x4.52% 87.86B
14.71x2.68x10.13x5.59% 85.25B
19.62x5.15x12.71x2.9% 59.17B
14.24x2.08x8.72x5.47% 46.1B
20.09x1.49x9.43x0.98% 35.57B
18.84x1.52x9.54x1.58% 35.24B
16.4x2.11x9.79x5.27% 33.83B
Average 3.00x 4.05x 6.10x 3.27% 68.16B
Weighted average by Cap. 2.14x 4.44x 19.81x 3.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NTSK Stock
  4. Valuation Netskope, Inc.