Company Valuation: NetSol Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 31.84 53.25 35.84 26.67 28.97 36.42
Change - 67.28% -32.7% -25.6% 8.64% 25.71%
Enterprise Value (EV) 1 24.8 33.04 21.91 18.25 17.51 28.2
Change - 33.21% -33.67% -16.74% -4.03% 61.04%
P/E 33.8x 31.4x -39.8x -5.08x 42.3x 12.4x
PBR 0.54x 0.97x 0.79x 0.79x 0.83x 0.97x
PEG - 0.4x 0x -0x -0x 0x
Capitalization / Revenue 0.56x 0.97x 0.63x 0.51x 0.47x 0.55x
EV / Revenue 0.44x 0.6x 0.38x 0.35x 0.29x 0.43x
EV / EBITDA 5.16x 4.95x 8.02x -3.3x 3.36x 5.68x
EV / EBIT 23.2x 12.1x -20.3x -2.08x 5.01x 8.05x
EV / FCF 13.9x 2.29x -8.04x -9.71x 5.44x -6.08x
FCF Yield 7.19% 43.7% -12.4% -10.3% 18.4% -16.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0799 0.15 -0.08 -0.4649 0.06 0.25
Distribution rate - - - - - -
Net sales 1 56.37 54.92 57.25 52.39 61.39 66.09
EBITDA 1 4.802 6.677 2.734 -5.535 5.215 4.966
EBIT 1 1.07 2.721 -1.078 -8.78 3.494 3.502
Net income 1 0.9371 1.778 -0.8512 -5.244 0.6839 2.923
Net Debt 1 -7.035 -20.22 -13.92 -8.42 -11.46 -8.217
Reference price 2 2.700 4.710 3.185 2.360 2.540 3.110
Nbr of stocks (in thousands) 11,791 11,307 11,253 11,299 11,405 11,710
Announcement Date 9/28/20 9/28/21 9/27/22 9/22/23 9/30/24 9/29/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 48.46M
23.06x3.76x13.13x2.88% 221B
-131.77x18.43x100.28x-.--% 119B
13.87x1.53x8.03x3.46% 114B
14.91x2.73x10.29x5.51% 88.29B
20.51x5.38x13.21x2.78% 61.88B
14.81x2.16x9.15x5.26% 48.47B
21.96x1.8x11.18x1.33% 43.35B
21.25x1.61x10.31x0.89% 41.03B
17.85x2.28x10.7x4.89% 37.07B
Average 1.83x 4.41x 20.70x 3% 77.45B
Weighted average by Cap. -4.11x 5.30x 24.81x 2.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NTWK Stock
  4. Valuation NetSol Technologies, Inc.