Company Valuation: Netweb Technologies India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028 2029
Market Cap 1 90,133 85,811 176,448 271,328 - -
Change - -4.8% 105.62% 53.77% - -
Enterprise Value (EV) 90,133 85,811 176,448 271,328 271,328 271,328
Change - -4.8% 105.62% 53.77% 0% 0%
P/E 116x 74.8x 85.4x 72.5x 56.3x 39.9x
PBR 21.3x 16.2x 24.3x 25x 17.6x 12.5x
PEG 2.2x 1.6x 1.1x 0.9x 2x 1x
Capitalization / Revenue 12.4x 7.47x 8.08x 6.56x 5.48x 3.88x
EV / Revenue 0x 0x 0x 6.56x 5.48x 3.88x
EV / EBITDA 0x 0x 0x 48.8x 40.3x 28.7x
EV / EBIT 0x 0x 0x 52.2x 41.1x 29.4x
EV / FCF - -0x 0x -254x 121x 124x
FCF Yield - -0.45% 0.9% -0.39% 0.83% 0.81%
Dividend per Share 2 2 2.5 3 4.613 5.951 9.75
Rate of return 0.12% 0.17% 0.1% 0.1% 0.12% 0.2%
EPS 2 13.88 20.24 36.3 65.71 84.59 119.3
Distribution rate 14.4% 12.4% 8.26% 7.02% 7.04% 8.17%
Net sales 1 7,241 11,490 21,836 41,389 49,547 69,950
EBITDA 1 1,025 1,600 2,848 5,557 6,727 9,458
EBIT 1 962.8 1,487 2,706 5,200 6,599 9,244
Net income 1 759 1,145 2,058 3,737 4,809 6,792
Net Debt - - - - - -
Reference price 2 1,607.65 1,514.65 3,098.80 4,765.10 4,765.10 4,765.10
Nbr of stocks (in thousands) 56,065 56,654 56,941 56,941 - -
Announcement Date 5/1/24 5/3/25 5/2/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
72.52x - - 0.1% 2.82B
21.76x3.58x12.51x3.05% 209B
21.99x4.64x11.39x0.75% 189B
-620.16x44.13x181.28x-.--% 128B
-133.36x18.52x101.87x-.--% 119B
14.49x1.58x8.28x3.31% 116B
13.77x2.48x9.42x5.98% 79.43B
19.52x5.2x12.78x2.87% 58.33B
-17.09x7.32x12.45x-.--% 48.2B
22.74x1.88x11.92x1.37% 44.61B
Average -58.38x 9.93x 40.21x 1.74% 99.5B
Weighted average by Cap. -82.72x 10.69x 44.07x 1.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NETWEB Stock
  4. Valuation Netweb Technologies India Limited