Company Valuation: Netweb Technologies India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 90,133 85,811 318,925 - -
Change - -4.8% 271.66% - -
Enterprise Value (EV) 90,133 85,811 318,925 318,925 318,925
Change - -4.8% 271.66% 0% 0%
P/E 116x 74.8x 85.4x 84x 67.6x
PBR 21.3x 16.2x 24.3x 22.3x 17x
PEG 2.2x 1.6x 1.1x 1.1x 2.8x
Capitalization / Revenue 12.4x 7.47x 8.08x 7.71x 6.44x
EV / Revenue 0x 0x 13.4x 7.71x 6.44x
EV / EBITDA 0x 0x 103x 57.4x 47.4x
EV / EBIT 0x 0x 105x 59.5x 49.2x
EV / FCF - -0x -93.1x -298x 142x
FCF Yield - -0.45% 0.9% -0.34% 0.7%
Dividend per Share 2 2 2.5 3 4.613 5.951
Rate of return 0.12% 0.17% 0.1% 0.08% 0.11%
EPS 2 13.88 20.24 36.3 66.68 82.87
Distribution rate 14.4% 12.4% 8.26% 6.92% 7.18%
Net sales 1 7,241 11,490 21,836 41,389 49,547
EBITDA 1 1,025 1,600 2,848 5,557 6,727
EBIT 1 962.8 1,487 2,706 5,358 6,483
Net income 1 759 1,145 2,058 3,895 4,827
Net Debt - - - - -
Reference price 2 1,607.65 1,514.65 5,601.00 5,601.00 5,601.00
Nbr of stocks (in thousands) 56,065 56,654 56,941 - -
Announcement Date 5/1/24 5/3/25 5/2/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
147.78x - - 0.08% 3.33B
23.14x3.77x13.17x2.87% 222B
-116.79x18.57x106.98x-.--% 115B
13.73x1.52x7.97x3.49% 113B
14.91x2.72x10.28x5.51% 87.05B
20.45x5.36x13.17x2.79% 62.19B
14.69x2.13x9.06x5.31% 47.45B
20.59x1.68x10.33x1.42% 39.79B
20.4x1.55x9.86x0.92% 38.85B
17.74x2.3x10.68x4.87% 36.84B
Average 17.66x 4.40x 21.28x 2.73% 76.62B
Weighted average by Cap. -0.98x 5.29x 25.56x 2.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NETWEB Stock
  4. Valuation Netweb Technologies India Limited