Company Valuation: Netweb Technologies India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 90,133 85,811 236,645 - -
Change - -4.8% 175.78% - -
Enterprise Value (EV) 90,133 85,811 236,645 236,645 236,645
Change - -4.8% 175.78% 0% 0%
P/E 116x 74.8x 85.4x 63.9x 55.8x
PBR 21.3x 16.2x 24.3x 22.5x 16.2x
PEG 2.2x 1.6x 1.1x 0.9x 3.9x
Capitalization / Revenue 12.4x 7.47x 8.08x 5.83x 5.43x
EV / Revenue 0x 0x 9.97x 5.83x 5.43x
EV / EBITDA 0x 0x 76.3x 44.8x 39.8x
EV / EBIT 0x 0x 78.2x 48.9x 41.6x
EV / FCF - -0x -69.1x 216x 161x
FCF Yield - -0.45% 0.9% 0.46% 0.62%
Dividend per Share 2 2 2.5 3 4.34 5.223
Rate of return 0.12% 0.17% 0.1% 0.1% 0.13%
EPS 2 13.88 20.24 36.3 65.09 74.46
Distribution rate 14.4% 12.4% 8.26% 6.67% 7.01%
Net sales 1 7,241 11,490 21,836 40,608 43,617
EBITDA 1 1,025 1,600 2,848 5,282 5,953
EBIT 1 962.8 1,487 2,706 4,844 5,691
Net income 1 759 1,145 2,058 3,512 4,240
Net Debt - - - - -
Reference price 2 1,607.65 1,514.65 4,156.00 4,156.00 4,156.00
Nbr of stocks (in thousands) 56,065 56,654 56,941 - -
Announcement Date 5/1/24 5/3/25 5/2/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
109.66x - - 0.11% 2.46B
21.16x3.48x12.12x3.16% 202B
-93.89x14.84x85.94x-.--% 92.91B
10.88x1.2x6.29x4.42% 89.95B
14.62x2.66x10.06x5.62% 84.7B
20.17x5.29x13.01x2.84% 59.85B
13.61x1.98x8.38x5.73% 43.77B
17.31x2.21x10.6x5.02% 35.71B
18.74x1.51x9.48x1.58% 34.75B
19.59x1.45x9.18x1.01% 34.43B
Average 15.18x 3.85x 18.34x 2.95% 68.03B
Weighted average by Cap. 2.62x 4.43x 20.68x 3.24%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NETWEB Stock
  4. Valuation Netweb Technologies India Limited