Company Valuation: Netweb Technologies India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028 2029
Market Cap 1 90,133 85,811 176,448 286,241 - -
Change - -4.8% 105.62% 62.22% - -
Enterprise Value (EV) 90,133 85,811 176,448 286,241 286,241 286,241
Change - -4.8% 105.62% 62.22% 0% 0%
P/E 116x 74.8x 85.4x 75.4x 60.7x 42.1x
PBR 21.3x 16.2x 24.3x 20x 15.3x 13.1x
PEG 2.2x 1.6x 1.1x 0.9x 2.5x 1x
Capitalization / Revenue 12.4x 7.47x 8.08x 6.92x 5.78x 4.09x
EV / Revenue 0x 0x 0x 6.92x 5.78x 4.09x
EV / EBITDA 0x 0x 0x 51.5x 42.5x 30.3x
EV / EBIT 0x 0x 0x 53.4x 44.2x 31x
EV / FCF - -0x 0x -268x 127x 131x
FCF Yield - -0.45% 0.9% -0.37% 0.79% 0.76%
Dividend per Share 2 2 2.5 3 4.613 5.951 9.75
Rate of return 0.12% 0.17% 0.1% 0.09% 0.12% 0.19%
EPS 2 13.88 20.24 36.3 66.68 82.87 119.3
Distribution rate 14.4% 12.4% 8.26% 6.92% 7.18% 8.17%
Net sales 1 7,241 11,490 21,836 41,389 49,547 69,950
EBITDA 1 1,025 1,600 2,848 5,557 6,727 9,458
EBIT 1 962.8 1,487 2,706 5,358 6,483 9,244
Net income 1 759 1,145 2,058 3,895 4,827 6,792
Net Debt - - - - - -
Reference price 2 1,607.65 1,514.65 3,098.80 5,027.00 5,027.00 5,027.00
Nbr of stocks (in thousands) 56,065 56,654 56,941 56,941 - -
Announcement Date 5/1/24 5/3/25 5/2/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
75.39x - - 0.09% 3B
23.89x3.87x13.52x2.78% 229B
-129x17.99x99.72x-.--% 116B
13.66x1.51x7.91x3.51% 113B
14.25x2.6x9.8x5.77% 83.35B
19.32x5.13x12.59x2.94% 58.46B
13.6x1.96x8.33x5.73% 43.99B
21.07x1.72x10.72x1.39% 42.35B
19.99x1.5x9.62x0.95% 39.17B
16.65x2.09x9.91x5.25% 34.16B
Average 8.88x 4.26x 20.24x 2.84% 76.22B
Weighted average by Cap. -3.36x 5.20x 24.55x 2.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NETWEB Stock
  4. Valuation Netweb Technologies India Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!