Valuation NEURONES

Stocks

Market Closed - Euronext Paris 11:55:00 2026-09-11 am EDT			5-day change	1st Jan Change
36.35 ^EUR	+0.28%		+0.14%	-15.56%

Sep. 09	NEURONES Reaffirms Earnings Guidance for the Full Year of 2026	CI
Sep. 09	Neurones S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	920.3	950.8	1,062	1,067	1,047	867.6	-	-
Change	-	3.32%	11.69%	0.47%	-1.89%	-17.11%	-	-
Enterprise Value (EV) ¹	655.7	679	771.5	747.4	710.1	536.5	503.8	465.6
Change	-	3.56%	13.62%	-3.13%	-4.99%	-24.45%	-6.09%	-7.58%
P/E	24.5x	21.6x	21.6x	20.3x	20.1x	15.6x	14x	12.7x
PBR	2.95x	2.87x	3x	2.82x	2.62x	2.1x	1.97x	1.84x
PEG	-	1.2x	1.9x	3.17x	-21.71x	1.77x	1.2x	1.2x
Capitalization / Revenue	1.59x	1.43x	1.43x	1.32x	1.22x	0.95x	0.89x	0.85x
EV / Revenue	1.13x	1.02x	1.04x	0.92x	0.83x	0.58x	0.52x	0.46x
EV / EBITDA	8.6x	7.59x	8.33x	7.82x	7.46x	5.21x	4.44x	3.76x
EV / EBIT	10.6x	9.31x	10.2x	9.59x	9.39x	6.5x	5.45x	4.56x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1	1	1.2	1.3	1.4	1.5	1.6	1.7
Rate of return	2.63%	2.55%	2.74%	2.96%	3.25%	4.13%	4.4%	4.68%
EPS ²	1.55	1.82	2.03	2.16	2.14	2.329	2.598	2.869
Distribution rate	64.5%	54.9%	59.1%	60.2%	65.4%	64.4%	61.6%	59.2%
Net sales ¹	579.9	665.4	741.2	810.4	857.2	917.2	972.2	1,021
EBITDA ¹	76.28	89.44	92.61	95.58	95.14	103	113.5	123.9
EBIT ¹	61.6	72.9	75.9	77.9	75.6	82.55	92.36	102.1
Net income ¹	37.7	44.3	49.4	52.5	52.1	56.77	63.33	69.95
Net Debt ¹	-264.6	-271.8	-290.4	-319.5	-336.6	-331.1	-363.8	-402
Reference price ²	38.00	39.25	43.75	43.95	43.05	36.35	36.35	36.35
Nbr of stocks (in thousands)	24,218	24,224	24,272	24,274	24,313	23,867	-	-
Announcement Date	2/9/22	2/8/23	3/6/24	3/5/25	3/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEURONES	15.57x	0.58x	5.19x	4.14%	1.01B
IBM	22.98x	3.75x	13.09x	2.89%	220B
SNOWFLAKE INC.	-129.28x	18.03x	99.95x	-.--%	116B
ACCENTURE PLC	13.22x	1.46x	7.65x	3.63%	109B
TATA CONSULTANCY SERVICES LTD.	14.27x	2.6x	9.82x	5.76%	83.41B
RELX PLC	19.47x	5.16x	12.68x	2.92%	58.93B
INFOSYS LIMITED	13.59x	1.96x	8.32x	5.74%	43.9B
FUJITSU LIMITED	21.33x	1.74x	10.84x	1.37%	42.66B
NEC CORPORATION	20.19x	1.52x	9.78x	0.94%	39.5B
HCL TECHNOLOGIES LIMITED	16.66x	2.09x	9.91x	5.24%	34.16B
Average	2.80x	3.89x	18.72x	3.26%	74.91B
Weighted average by Cap.	-4.40x	5.20x	24.64x	2.96%