Valuation Nexans

Stocks

Real-time Euronext Paris 07:23:05 2026-10-20 am EDT			5-day change	1st Jan Change
117.60 ^EUR	-3.69%		-10.30%	-6.52%

05:42am	ABB Shares Slide After AI Concerns Eclipse Results	DJ
Oct. 19	This week's earnings calendar: CAC stocks, Meta, Tesla, SAP and Nestlé in the spotlight

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,754	3,648	3,460	4,539	5,406	5,339	-	-
Change	-	-2.82%	-5.17%	31.2%	19.09%	-1.25%	-	-
Enterprise Value (EV) ¹	3,828	3,830	3,674	5,220	5,672	6,050	5,777	5,416
Change	-	0.06%	-4.09%	42.09%	8.65%	6.67%	-4.51%	-6.26%
P/E	23.5x	15.4x	16.1x	16.8x	16x	17.7x	14.1x	11.5x
PBR	2.59x	2.22x	2.04x	2.5x	2.83x	2.45x	2.19x	1.93x
PEG	-	0.3x	-1.6x	0.6x	0.6x	-1.5x	0.6x	0.5x
Capitalization / Revenue	0.62x	0.54x	0.53x	0.64x	0.89x	0.8x	0.73x	0.7x
EV / Revenue	0.63x	0.57x	0.56x	0.74x	0.93x	0.9x	0.79x	0.71x
EV / EBITDA	8.27x	6.39x	5.63x	6.49x	7.8x	7.41x	6.08x	5.05x
EV / EBIT	12.8x	9.12x	8.5x	9.22x	12.9x	11.2x	8.91x	7.13x
EV / FCF	19.6x	15.6x	11.4x	13.1x	13.3x	18.7x	12.8x	9.74x
FCF Yield	5.09%	6.42%	8.79%	7.6%	7.49%	5.36%	7.83%	10.3%
Dividend per Share ²	1.2	2.1	2.3	2.6	2.9	3.127	3.503	3.797
Rate of return	1.4%	2.49%	2.9%	2.5%	2.31%	2.56%	2.87%	3.11%
EPS ²	3.66	5.47	4.92	6.2	7.84	6.916	8.642	10.65
Distribution rate	32.8%	38.4%	46.7%	41.9%	37%	45.2%	40.5%	35.7%
Net sales ¹	6,054	6,745	6,512	7,078	6,098	6,713	7,287	7,639
EBITDA ¹	463	599	652	804	727.6	816.2	950.3	1,073
EBIT ¹	299	420	432	566	439	540.1	648.6	759.6
Net income ¹	164	245	221	279	352	311.9	394.2	478.3
Net Debt ¹	74	182	214	681	266	711.7	438.6	77
Reference price ²	85.85	84.45	79.25	104.20	125.80	122.10	122.10	122.10
Nbr of stocks (in thousands)	43,730	43,202	43,658	43,564	42,974	43,724	-	-
Announcement Date	2/16/22	2/15/23	2/15/24	2/19/25	2/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEXANS	17.66x	0.9x	7.41x	2.56%	5.99B
SIEMENS AG	24.5x	2.92x	16x	2.1%	229B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	13x	1.57x	7.07x	3.93%	187B
SCHNEIDER ELECTRIC SE	26.2x	3.42x	15.72x	1.84%	160B
EATON CORPORATION PLC	34.79x	5.17x	21.7x	1.13%	152B
DELTA ELECTRONICS, INC.	40.33x	5.36x	24.08x	1.24%	131B
TRANE TECHNOLOGIES PLC	30.69x	4.41x	21.64x	0.88%	102B
DELTA ELECTRONICS (THAILAND)	90.53x	11.21x	64.06x	0.35%	93.7B
EMERSON ELECTRIC CO.	32.89x	5.29x	18.42x	1.38%	89.55B
JOHNSON CONTROLS INTERNATIONAL PLC	30.97x	3.86x	20.72x	1.1%	89.78B
Average	34.15x	4.41x	21.68x	1.65%	124.07B
Weighted average by Cap.	32.46x	4.29x	20.74x	1.78%