Valuation Nexans

Stocks

Market Closed - Euronext Paris 11:55:00 2026-09-04 am EDT			After hours 03:14:34 pm
136.60 ^EUR	-1.44%		136.15	-0.33%

Sep. 03	CIC Corporate & Institutional Banking Upgrades Nexans to Buy, Lifts PT	MT
Sep. 01	Jefferies raises its target on Nexans, citing a more compelling business mix

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,754	3,648	3,460	4,539	5,406	6,060	-	-
Change	-	-2.82%	-5.17%	31.2%	19.09%	12.1%	-	-
Enterprise Value (EV) ¹	3,828	3,830	3,674	5,220	5,672	6,769	6,491	6,141
Change	-	0.06%	-4.09%	42.09%	8.65%	19.33%	-4.1%	-5.4%
P/E	23.5x	15.4x	16.1x	16.8x	16x	19.6x	15.9x	12.9x
PBR	2.59x	2.22x	2.04x	2.5x	2.83x	2.77x	2.49x	2.19x
PEG	-	0.3x	-1.6x	0.6x	0.6x	-2x	0.7x	0.6x
Capitalization / Revenue	0.62x	0.54x	0.53x	0.64x	0.89x	0.9x	0.83x	0.79x
EV / Revenue	0.63x	0.57x	0.56x	0.74x	0.93x	1.01x	0.89x	0.8x
EV / EBITDA	8.27x	6.39x	5.63x	6.49x	7.8x	8.38x	6.93x	5.77x
EV / EBIT	12.8x	9.12x	8.5x	9.22x	12.9x	12.7x	10.1x	8.15x
EV / FCF	19.6x	15.6x	11.4x	13.1x	13.3x	21x	14.5x	11.1x
FCF Yield	5.09%	6.42%	8.79%	7.6%	7.49%	4.76%	6.9%	8.98%
Dividend per Share ²	1.2	2.1	2.3	2.6	2.9	3.127	3.493	3.806
Rate of return	1.4%	2.49%	2.9%	2.5%	2.31%	2.26%	2.52%	2.75%
EPS ²	3.66	5.47	4.92	6.2	7.84	7.073	8.692	10.71
Distribution rate	32.8%	38.4%	46.7%	41.9%	37%	44.2%	40.2%	35.5%
Net sales ¹	6,054	6,745	6,512	7,078	6,098	6,715	7,296	7,631
EBITDA ¹	463	599	652	804	727.6	808	937.2	1,064
EBIT ¹	299	420	432	566	439	533.5	641.7	753.1
Net income ¹	164	245	221	279	352	306.3	386.8	472.5
Net Debt ¹	74	182	214	681	266	708.5	431	80.56
Reference price ²	85.85	84.45	79.25	104.20	125.80	138.60	138.60	138.60
Nbr of stocks (in thousands)	43,730	43,202	43,658	43,564	42,974	43,724	-	-
Announcement Date	2/16/22	2/15/23	2/15/24	2/19/25	2/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEXANS	19.6x	1.01x	8.38x	2.26%	7.04B
PRYSMIAN S.P.A.	25.74x	1.67x	13.09x	0.84%	40.69B
JIANGSU ETERN COMPANY LIMITED	37.43x	6.77x	28.88x	-	8.55B
LS CORP.	14.06x	0.36x	5.84x	0.87%	5.88B
CENERGY HOLDINGS S.A.	18.78x	2.23x	12.68x	1.58%	5.7B
KEI INDUSTRIES LIMITED	56.67x	4.17x	40.42x	0.11%	5.35B
GAON CABLE CO., LTD.	57.72x	1.97x	36.95x	-	4.57B
RIYADH CABLES GROUP COMPANY	13.65x	1.57x	12.13x	3.05%	4.16B
Average	30.46x	2.47x	19.80x	1.45%	10.24B
Weighted average by Cap.	28.30x	2.27x	16.85x	1.13%