Company Valuation: NiCAN Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 6.94 3.47 3.256 4.468
Change - -50% -6.17% 37.22%
Enterprise Value (EV) 1 2.331 2.321 2.281 3.277
Change - -0.44% -1.7% 43.66%
P/E -1.56x -0.97x -2.26x -2.03x
PBR 1.59x 4.34x 5.3x 14.4x
PEG -0x 0x 0x -0.2x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -0.71x -0.58x -1.06x -1.68x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.064 -0.0514 -0.0177 -0.0197
Distribution rate - - - -
Net sales - - - -
EBITDA - - - -
EBIT 1 -3.288 -3.982 -2.148 -1.945
Net income 1 -3.803 -3.57 -1.409 -1.735
Net Debt 1 -4.609 -1.149 -0.9745 -1.19
Reference price 2 0.1000 0.0500 0.0400 0.0400
Nbr of stocks (in thousands) 69,399 69,399 81,399 111,699
Announcement Date 2/6/23 2/20/24 4/9/25 4/10/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.39M
31.16x11.82x14.43x0.3% 3.84B
17.23x1.69x5.1x-.--% 3.31B
5.07x1.64x4.62x5.83% 3.3B
14.32x2.06x9.11x0.96% 3.19B
11.03x1.8x6.87x1.33% 2.56B
9.45x1.73x3.55x4.85% 946M
-28x - - - 293M
6.21x - - - 214M
Average 8.31x 3.46x 7.28x 2.21% 1.96B
Weighted average by Cap. 15.26x 4.04x 8.02x 1.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NICN Stock
  4. Valuation NiCAN Limited