Valuation NiCAN Limited

Stocks

Market Closed - Toronto S.E. 03:59:59 2026-10-26 pm EDT			5-day change	1st Jan Change
0.1300 ^CAD	+8.33%		+13.04%	+225.00%

Oct. 19	NiCAN Launches a CA$4 Million Private Placement to Advance Project Exploration	MT
Oct. 18	NiCAN Limited announced that it expects to receive CAD 4 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	6.94	3.47	3.256	4.468
Change	-	-50%	-6.17%	37.22%
Enterprise Value (EV) ¹	2.331	2.321	2.281	3.277
Change	-	-0.44%	-1.7%	43.66%
P/E	-1.56x	-0.97x	-2.26x	-2.03x
PBR	1.59x	4.34x	5.3x	14.4x
PEG	-0x	0x	0x	-0.2x
Capitalization / Revenue	-	-	-	-
EV / Revenue	-	-	-	-
EV / EBITDA	-	-	-	-
EV / EBIT	-0.71x	-0.58x	-1.06x	-1.68x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.064	-0.0514	-0.0177	-0.0197
Distribution rate	-	-	-	-
Net sales	-	-	-	-
EBITDA	-	-	-	-
EBIT ¹	-3.288	-3.982	-2.148	-1.945
Net income ¹	-3.803	-3.57	-1.409	-1.735
Net Debt ¹	-4.609	-1.149	-0.9745	-1.19
Reference price ²	0.1000	0.0500	0.0400	0.0400
Nbr of stocks (in thousands)	69,399	69,399	81,399	111,699
Announcement Date	2/6/23	2/20/24	4/9/25	4/10/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NICAN LIMITED	-	-	-	-	12.61M
SOUTHERN COPPER CORPORATION	23.28x	9.1x	13.84x	2.32%	157B
FREEPORT-MCMORAN INC.	20.79x	3.22x	7.51x	0.92%	93.57B
CMOC GROUP LIMITED	9.42x	0.94x	4.46x	3.67%	42.26B
ANTOFAGASTA PLC	21.03x	4.37x	6.7x	2.2%	41.77B
FIRST QUANTUM MINERALS LTD.	63.14x	3.84x	11.87x	0.07%	20.24B
JX ADVANCED METALS CORPORATION	14.98x	2.88x	9.81x	1.3%	17.06B
JIANGXI COPPER COMPANY LIMITED	5.42x	0.25x	6.41x	7.16%	16.13B
PT AMMAN MINERAL INTERNASIONAL TBK	13.08x	4.81x	8.8x	-.--%	15.85B
Average	21.39x	3.68x	8.68x	2.21%	44.88B
Weighted average by Cap.	21.55x	5.35x	9.89x	2.07%