Valuation NiCAN Limited

Stocks

Market Closed - Toronto S.E. 03:59:59 2026-10-05 pm EDT			5-day change	1st Jan Change
0.1250 ^CAD	-10.71%		-19.35%	+212.50%

Sep. 14	NiCAN Limited Intersects Broad Zones of Gold Mineralization at Pipy South, Thompson, Manitoba	CI
Aug. 20	NiCAN Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	6.94	3.47	3.256	4.468
Change	-	-50%	-6.17%	37.22%
Enterprise Value (EV) ¹	2.331	2.321	2.281	3.277
Change	-	-0.44%	-1.7%	43.66%
P/E	-1.56x	-0.97x	-2.26x	-2.03x
PBR	1.59x	4.34x	5.3x	14.4x
PEG	-0x	0x	0x	-0.2x
Capitalization / Revenue	-	-	-	-
EV / Revenue	-	-	-	-
EV / EBITDA	-	-	-	-
EV / EBIT	-0.71x	-0.58x	-1.06x	-1.68x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.064	-0.0514	-0.0177	-0.0197
Distribution rate	-	-	-	-
Net sales	-	-	-	-
EBITDA	-	-	-	-
EBIT ¹	-3.288	-3.982	-2.148	-1.945
Net income ¹	-3.803	-3.57	-1.409	-1.735
Net Debt ¹	-4.609	-1.149	-0.9745	-1.19
Reference price ²	0.1000	0.0500	0.0400	0.0400
Nbr of stocks (in thousands)	69,399	69,399	81,399	111,699
Announcement Date	2/6/23	2/20/24	4/9/25	4/10/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NICAN LIMITED	-	-	-	-	11.65M
SOUTHERN COPPER CORPORATION	26.5x	10.24x	15.69x	1.95%	173B
FREEPORT-MCMORAN INC.	24.26x	3.64x	8.66x	0.82%	104B
CMOC GROUP LIMITED	11.21x	1.3x	5.37x	3.17%	51.57B
ANTOFAGASTA PLC	27x	5.3x	8.05x	1.71%	50.03B
SOCIEDAD MINERA CERRO VERDE S.A.A.	14.61x	4.34x	7.13x	5.47%	24.57B
FIRST QUANTUM MINERALS LTD.	76.82x	4.33x	13.11x	0.03%	23.62B
JX ADVANCED METALS CORPORATION	19.95x	3.64x	12.42x	0.95%	22.34B
JIANGXI COPPER COMPANY LIMITED	6.96x	0.28x	7.77x	6.11%	18.76B
Average	25.91x	4.13x	9.77x	2.53%	52.06B
Weighted average by Cap.	25.19x	5.94x	11.12x	2.01%