|
Real-time Estimate
Cboe Europe
11:30:45 2026-10-05 am EDT
|
5-day change | 1st Jan Change | ||
| 348.00 SEK | +0.58% |
|
+4.80% | +29.24% |
| 10:05am | Nordnet AB Reports Monthly Statistics for the Month of September 2026 | CI |
| 06:53am | Stockholm exchange slightly lower at midday, OMXS30 index down 0.3% | FW |
Company Valuation: Nordnet AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 43,400 | 37,681 | 42,948 | 59,141 | 67,357 | 85,985 | - | - |
| Change | - | -13.18% | 13.98% | 37.7% | 13.89% | 27.66% | - | - |
| Enterprise Value (EV) 1 | 39,150 | 33,954 | 38,755 | 55,356 | 62,682 | 82,896 | 71,928 | 62,221 |
| Change | - | -13.27% | 14.14% | 42.83% | 13.24% | 32.25% | -13.23% | -13.49% |
| P/E | 22.4x | 23.8x | 17.4x | 21.6x | 22.9x | 23.7x | 20.9x | 18.8x |
| PBR | 7.25x | 6.24x | 5.55x | 7.44x | 8.02x | 9.57x | 8.46x | 7.45x |
| PEG | - | -1.3x | 0.3x | 2.1x | 2.56x | 1x | 1.6x | 1.6x |
| Capitalization / Revenue | 12x | 11.1x | 9.44x | 11.5x | 12.5x | 13.5x | 12.1x | 11x |
| EV / Revenue | 10.8x | 10x | 8.52x | 10.7x | 11.6x | 13x | 10.1x | 7.93x |
| EV / EBITDA | 14.8x | 15x | 11.3x | 14.6x | 15.8x | 17.3x | 13x | 10x |
| EV / EBIT | 15.7x | 16.2x | 11.9x | 15.8x | 16.8x | 18.1x | 14x | 10.9x |
| EV / FCF | - | - | - | 9.46x | 5.11x | 122x | 17.6x | 13.5x |
| FCF Yield | - | - | - | 10.6% | 19.6% | 0.82% | 5.7% | 7.38% |
| Dividend per Share 2 | 5.56 | 4.6 | 7.2 | 8.1 | 8.6 | 10.28 | 11.72 | 13.05 |
| Rate of return | 3.2% | 3.05% | 4.21% | 3.45% | 3.18% | 2.97% | 3.39% | 3.77% |
| EPS 2 | 7.75 | 6.33 | 9.83 | 10.85 | 11.82 | 14.58 | 16.54 | 18.44 |
| Distribution rate | 71.7% | 72.7% | 73.2% | 74.7% | 72.8% | 70.5% | 70.8% | 70.8% |
| Net sales 1 | 3,628 | 3,382 | 4,550 | 5,152 | 5,384 | 6,375 | 7,132 | 7,851 |
| EBITDA 1 | 2,650 | 2,263 | 3,430 | 3,790 | 3,962 | 4,787 | 5,553 | 6,199 |
| EBIT 1 | 2,488 | 2,091 | 3,251 | 3,506 | 3,736 | 4,571 | 5,152 | 5,734 |
| Net income 1 | 1,985 | 1,652 | 2,579 | 2,814 | 3,015 | 3,644 | 4,129 | 4,592 |
| Net Debt 1 | -4,250 | -3,726 | -4,193 | -3,785 | -4,675 | -3,089 | -14,057 | -23,764 |
| Reference price 2 | 173.60 | 150.95 | 171.00 | 234.80 | 270.20 | 346.00 | 346.00 | 346.00 |
| Nbr of stocks (in thousands) | 250,000 | 249,625 | 251,159 | 251,877 | 249,287 | 248,512 | - | - |
| Announcement Date | 2/3/22 | 1/31/23 | 1/30/24 | 1/28/25 | 1/28/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.73x | 13x | 17.32x | 2.97% | 8.57B | |
| 13.13x | - | - | 1.91% | 884B | |
| 6.17x | - | - | 5.03% | 415B | |
| 11.69x | - | - | 2.22% | 376B | |
| 6.58x | - | - | 4.81% | 357B | |
| 6.14x | - | - | 5.02% | 328B | |
| 11.67x | - | - | 4.46% | 327B | |
| 6.7x | - | - | 4.75% | 303B | |
| 17.18x | - | - | 2.45% | 271B | |
| 13.93x | - | - | 2.82% | 253B | |
| Average | 11.69x | 13.00x | 17.32x | 3.65% | 352.12B | |
| Weighted average by Cap. | 10.55x | 13.00x | 17.32x | 3.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAVE Stock
- Valuation Nordnet AB
Select your edition
All financial news and data tailored to specific country editions
