Valuation Nordnet AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 12:00:00 2026-07-17 pm EDT			5-day change	1st Jan Change
367.20 ^SEK	-0.65%		+0.11%	+35.90%

Jul. 17	Nordnet AB, Q2 2026 Earnings Call, Jul 17, 2026
Jul. 17	Choppy session on the Stockholm exchange on earnings-heavy Friday, OMXS30 index down 0.1 percent	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	43,400	37,681	42,948	59,141	67,357	91,254	-	-
Change	-	-13.18%	13.98%	37.7%	13.89%	35.48%	-	-
Enterprise Value (EV) ¹	39,150	33,954	38,755	55,356	62,682	89,153	87,567	85,813
Change	-	-13.27%	14.14%	42.83%	13.24%	42.23%	-1.78%	-2%
P/E	22.4x	23.8x	17.4x	21.6x	22.9x	25.5x	22.8x	20.5x
PBR	7.25x	6.24x	5.55x	7.44x	8.02x	9.79x	8.98x	7.94x
PEG	-	-1.3x	0.3x	2.1x	2.56x	1.2x	1.9x	1.8x
Capitalization / Revenue	12x	11.1x	9.44x	11.5x	12.5x	14.5x	13.2x	12x
EV / Revenue	10.8x	10x	8.52x	10.7x	11.6x	14.1x	12.7x	11.3x
EV / EBITDA	14.8x	15x	11.3x	14.6x	15.8x	18.3x	16.9x	14.8x
EV / EBIT	15.7x	16.2x	11.9x	15.8x	16.8x	19.7x	17.7x	15.6x
EV / FCF	-	-	-	9.46x	5.11x	132x	21.4x	18.7x
FCF Yield	-	-	-	10.6%	19.6%	0.76%	4.68%	5.35%
Dividend per Share ²	5.56	4.6	7.2	8.1	8.6	9.892	11.17	12.41
Rate of return	3.2%	3.05%	4.21%	3.45%	3.18%	2.69%	3.04%	3.38%
EPS ²	7.75	6.33	9.83	10.85	11.82	14.38	16.07	17.91
Distribution rate	71.7%	72.7%	73.2%	74.7%	72.8%	68.8%	69.5%	69.3%
Net sales ¹	3,628	3,382	4,550	5,152	5,384	6,301	6,908	7,591
EBITDA ¹	2,650	2,263	3,430	3,790	3,962	4,861	5,188	5,786
EBIT ¹	2,488	2,091	3,251	3,506	3,736	4,532	4,949	5,517
Net income ¹	1,985	1,652	2,579	2,814	3,015	3,571	3,978	4,403
Net Debt ¹	-4,250	-3,726	-4,193	-3,785	-4,675	-2,101	-3,687	-5,441
Reference price ²	173.60	150.95	171.00	234.80	270.20	367.20	367.20	367.20
Nbr of stocks (in thousands)	250,000	249,625	251,159	251,877	249,287	248,512	-	-
Announcement Date	2/3/22	1/31/23	1/30/24	1/28/25	1/28/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NORDNET AB	25.54x	14.15x	18.34x	2.69%	9.47B
JPMORGAN CHASE & CO.	13.53x	-	-	1.85%	907B
BANK OF AMERICA CORPORATION	13.12x	-	-	1.94%	430B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.8x	-	-	5.35%	378B
HSBC HOLDINGS PLC	12.39x	-	-	4.17%	344B
ROYAL BANK OF CANADA	19.02x	-	-	2.24%	300B
CHINA CONSTRUCTION BANK CORPORATION	5.44x	-	-	5.61%	286B
WELLS FARGO & COMPANY	12.1x	-	-	2.18%	265B
BANK OF CHINA LIMITED	5.81x	-	-	5.39%	264B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.14x	-	-	2.8%	241B
Average	12.69x	14.15x	18.34x	3.42%	342.35B
Weighted average by Cap.	11.69x	14.15x	18.34x	3.19%