Company Valuation: Nordson Corporation

Data adjusted to current consolidation scope
Fiscal Period: October 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 11,226 14,773 12,872 12,121 14,175 12,038 - -
Change - 31.6% -12.87% -5.84% 16.95% -15.08% - -
Enterprise Value (EV) 1 12,123 15,289 13,447 13,742 16,264 13,879 13,543 13,390
Change - 26.11% -12.05% 2.2% 18.35% -14.66% -2.42% -1.13%
P/E ratio 45.3x 32.8x 25.5x 25.1x 30.6x 24.5x 21.6x 19.4x
PBR 6.43x 6.92x 5.71x 4.72x 4.87x 3.89x 3.44x 3.07x
PEG - 0.4x 1.8x -6.32x -7.4x 3.44x 1.6x 1.7x
Capitalization / Revenue 5.29x 6.25x 4.97x 4.61x 5.27x 4.31x 4.11x 3.86x
EV / Revenue 5.72x 6.47x 5.19x 5.23x 6.05x 4.97x 4.62x 4.3x
EV / EBITDA 21.4x 21.3x 16.7x 16.8x 19.2x 15.8x 14.4x 13.3x
EV / EBIT 26.7x 24.9x 19x 19.4x 22.8x 19x 17.1x 15.6x
EV / FCF 26.8x 30.1x 29.1x 22.7x 33.1x 23.7x 21.2x 19.7x
FCF Yield 3.73% 3.32% 3.43% 4.41% 3.02% 4.22% 4.71% 5.07%
Dividend per Share 2 1.53 1.69 2.18 2.63 2.82 3.172 3.433 3.74
Rate of return 0.79% 0.66% 0.97% 1.24% 1.14% 1.49% 1.61% 1.76%
EPS 2 4.27 7.74 8.81 8.46 8.11 8.687 9.861 10.96
Distribution rate 35.8% 21.8% 24.7% 31.1% 34.8% 36.5% 34.8% 34.1%
Net sales 1 2,121 2,362 2,590 2,629 2,690 2,790 2,929 3,116
EBITDA 1 566.9 719 807.2 819 849.2 879.5 938.2 1,004
EBIT 1 453.6 615.1 707.3 707.1 713 729.9 789.7 859.7
Net income 1 249.5 454.4 513.1 487.5 467.3 486.4 555.1 617.9
Net Debt 1 897.7 515.9 574.4 1,621 2,089 1,841 1,506 1,353
Reference price 2 193.43 254.21 225.00 212.59 247.89 213.02 213.02 213.02
Nbr of stocks (in thousands) 58,035 58,115 57,211 57,014 57,182 56,509 - -
Announcement Date 12/15/20 12/15/21 12/14/22 12/13/23 12/11/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.52x4.97x15.78x1.49% 12.04B
23.71x1.69x12.34x0.78% 15.98B
14.8x1.07x8.42x5.36% 5.44B
23.19x - - 1.62% 5.03B
13.16x0.66x6.28x2.21% 4.91B
34.75x3.08x15.71x1.57% 4.69B
42.08x3.87x15.73x - 3.94B
8.26x1.29x5.33x4.34% 3.91B
33.89x1.92x16.11x1% 3.89B
33.39x3.55x17.47x - 3.58B
Average 25.17x 2.46x 12.58x 2.3% 6.34B
Weighted average by Cap. 24.42x 2.59x 12.77x 1.91%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. NDSN Stock
  4. Valuation Nordson Corporation