Valuation Northlink Fiscal and Capital Services Limited

Stocks

Market Closed - Bombay S.E. 06:02:25 2026-10-16 am EDT			5-day change	1st Jan Change
30.09 ^INR	-1.31%		-4.96%	+99.80%

Sep. 30	Northlink Fiscal and Capital Services Limited Announces Board Appointments	CI
Aug. 13	Northlink Fiscal and Capital Services Limited Appoints Akshit Dua as Non-Executive Independent Additional Director, Effective August 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	118.6	94.5	65.62	131.2	154.3	91.19
Change	-	-20.35%	-30.56%	100%	17.56%	-40.9%
Enterprise Value (EV) ¹	116.7	87.09	59.09	140.9	158.5	93.44
Change	-	-25.36%	-32.15%	138.38%	12.53%	-41.05%
P/E	66.5x	600x	114x	-86.5x	-19.7x	79x
PBR	1.99x	1.58x	1.09x	2.25x	3.06x	1.77x
PEG	-	-6.6x	0x	0x	-0x	-1x
Capitalization / Revenue	7.6x	19x	13.2x	29.2x	1,481x	13.6x
EV / Revenue	7.47x	17.5x	11.9x	31.3x	1,521x	13.9x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.34	0.03	0.11	-0.2891	-1.49	0.22
Distribution rate	-	-	-	-	-	-
Net sales ¹	15.62	4.964	4.953	4.496	0.1042	6.701
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	1.786	0.173	0.5829	-1.518	-7.82	1.17
Net Debt ¹	-1.969	-7.409	-6.532	9.614	4.216	2.245
Reference price ²	22.60	18.00	12.50	25.00	29.39	17.37
Nbr of stocks (in thousands)	5,250	5,250	5,250	5,250	5,250	5,250
Announcement Date	9/6/21	9/3/22	9/5/23	9/7/24	9/4/25	9/7/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NORTHLINK FISCAL AND CAPITAL SERVICES LIMITED	-	-	-	-	1.66M
AERCAP HOLDINGS N.V.	8.45x	7.24x	8.37x	1.1%	22.5B
POWER FINANCE CORPORATION LIMITED	5.66x	-	-	5.38%	11.59B
MITSUBISHI HC CAPITAL INC.	11.48x	4.17x	22.86x	3.93%	11.94B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	11.63x	-	-	4.24%	11.05B
REC LIMITED	4.76x	-	-	6.6%	8.54B
TOKYO CENTURY CORPORATION	8.96x	3.16x	28.22x	3.72%	8.09B
L&T FINANCE LIMITED	16.23x	14.04x	33.85x	1.52%	6.68B
Average	9.60x	7.15x	23.32x	3.78%	10.05B
Weighted average by Cap.	9.24x	6.75x	18.61x	3.45%