Valuation Notion VTec

Stocks

Market Closed - BURSA MALAYSIA 04:52:37 2026-09-10 am EDT			5-day change	1st Jan Change
0.6650 ^MYR	-1.48%		+27.88%	+30.39%

Aug. 20	Notion VTec Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2026	CI
May. 25	Notion VTec Berhad Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	532.1	296.5	159.9	167.6	482.9	328.7
Change	-	-44.27%	-46.09%	4.87%	188.03%	-31.92%
Enterprise Value (EV) ¹	513.6	343.2	196.3	154.3	449.8	337.5
Change	-	-33.17%	-42.81%	-21.41%	191.54%	-24.96%
P/E	86x	-37.8x	17x	-3.72x	11.3x	20x
PBR	1.25x	0.71x	0.38x	0.44x	1.15x	0.76x
PEG	-	0x	-0x	0x	-0x	-0.3x
Capitalization / Revenue	2.19x	0.84x	0.48x	0.49x	0.99x	0.67x
EV / Revenue	2.12x	0.97x	0.59x	0.45x	0.92x	0.69x
EV / EBITDA	91.6x	41.9x	53.6x	-6.76x	6x	6.5x
EV / EBIT	-23x	-15.4x	-7.09x	-2.95x	8.71x	12.2x
EV / FCF	149x	-5.1x	-5.17x	4.86x	30.2x	-24.7x
FCF Yield	0.67%	-19.6%	-19.4%	20.6%	3.31%	-4.05%
Dividend per Share ²	-	-	-	-	0.02	-
Rate of return	-	-	-	-	2.17%	-
EPS ²	0.0121	-0.0152	0.0182	-0.0873	0.0814	0.0312
Distribution rate	-	-	-	-	24.6%	-
Net sales ¹	242.7	352.9	334.1	345.3	488	487.6
EBITDA ¹	5.608	8.201	3.663	-22.83	74.91	51.94
EBIT ¹	-22.35	-22.3	-27.68	-52.22	51.66	27.77
Net income ¹	6.323	-7.81	9.379	-45.02	42.75	17.11
Net Debt ¹	-18.44	46.73	36.44	-13.37	-33.1	8.773
Reference price ²	1.0400	0.5750	0.3100	0.3250	0.9200	0.6250
Nbr of stocks (in thousands)	511,598	515,682	515,682	515,829	524,864	525,990
Announcement Date	1/29/21	1/28/22	1/30/23	1/26/24	1/17/25	1/23/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NOTION VTEC	-	-	-	-	87.24M
SANDISK CORPORATION	8.08x	4.56x	5.67x	-.--%	258B
WESTERN DIGITAL CORPORATION	24.76x	8.84x	17.09x	0.12%	174B
NETAPP, INC.	23.72x	4.25x	12.86x	1.14%	36.29B
EVERPURE, INC.	100.12x	6.1x	26.86x	-.--%	32.34B
SHANNON SEMICONDUCTOR TECHNOLOGY CO.,LTD.	10.51x	-	-	-	12.21B
INNODISK CORPORATION	3.84x	1.35x	2.65x	14.76%	4.23B
Average	28.50x	5.02x	13.03x	3.2%	73.91B
Weighted average by Cap.	20.56x	6.09x	11.45x	0.25%